Oude Benderseweg 11-624, Ruinen (Gem. De Wolden)

Oude Benderseweg 11-624, Ruinen (Gem. De Wolden)

Ruinen (Gem. De Wolden)

Wooded surroundings · Sheltered position · On a holiday park

€250,000

Asking Price

2

Bedrooms

54 m²

Living Area

Recreatie

Recreatiebestemming

Price
€250,000
Net yield
2.7%
ReportInquire
2-bedroom holiday home in Ruinen (Gem. De Wolden) — photo 1 of 5
Alpina Makelaardij Hoogeveen
1 / 5
2-bedroom holiday home in Ruinen (Gem. De Wolden) — photo 2 of 5
2 / 5
2-bedroom holiday home in Ruinen (Gem. De Wolden) — photo 3 of 5
3 / 5
2-bedroom holiday home in Ruinen (Gem. De Wolden) — photo 4 of 5
4 / 5
2-bedroom holiday home in Ruinen (Gem. De Wolden) — photo 5 of 5
5 / 5

Oude Benderseweg 11-624, Ruinen (Gem. De Wolden)

Ruinen (Gem. De Wolden) · Drenthe · Ref BF-21934Source · Alpina Makelaardij Hoogeveen · listed 4 Jul 2026
Asking price
€250,000
Listed 118 days ago
Net yield
2.7%
Gross on asking
12.6%
Est. revenue / yr
€31,530
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
54 m²
Land
465 m²
Brixfox Score 77 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.7%
€7,813 net operating income /yr
Gross yield · all-in basis
10.9%
−8.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ruinen (Gem. De Wolden) — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€178
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
48%
Full-year estimate, market-calibrated
Projected annual revenue
€31,530
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€23,000
Overdrachtsbelasting (transfer tax)€20,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€288,000
+15.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€31,530
Rental management
−€9,459
Booking channel fees
−€1,261
Cleaning & consumables
−€1,577
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€234
Maintenance reserve
−€2,000
Insurance
−€500
Box 3 wealth tax
−€5,436
Net operating income
€7,813/yr
Net yield on all-in investment
2.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Ruinen (Gem. De Wolden) 5-yr avg — historical, not a forecast8%
Yield + value growth
2.7%/yr
2.7% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ruinen (Gem. De Wolden) · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

77B
Rental YieldAverage
2.7% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
48% average occupancy
Nightly RateAverage
€178 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceGood
465 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.7% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 48% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback14.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: a
Condition: excellent
View: forest
Situation: Wooded surroundings · Sheltered position · On a holiday park

Listing text from the makelaar, in Dutch

Ben je op zoek naar een heerlijke plek midden in de Drentse natuur om volledig tot rust te komen, maar wil je geen concessies doen op het gebied van luxe en duurzaamheid? Welkom in 'Vakantiehuisje Benderse'! Dit in 2022 gerealiseerde, vrijstaande recreatiebungalow is gelegen op een prachtige privacyrijke locatie in het bos op EuroParcs Ruinen, met Nationaal Park Dwingelderveld letterlijk in de achtertuin. Dankzij 14 zonnepanelen en een thuisbatterijsysteem ben je hier klaar voor de toekomst! Wat dit object uniek maakt, is de liefdevolle zorg waarmee de huidige eigenaren de bungalow hebben ingericht en verduurzaamd. Dit is geen standaard parkwoning; door subtiele en sfeervolle aanpassingen in de decoratie voelt het direct als een warm, huiselijk thuis. Op dit object rust een beheers-exploitatieovereenkomst. Dit betekent dat je zelf middels een puntensysteem in het hoog-, schouder- en naseizoen kunt genieten van je eigen vakantiehuis, terwijl de rest via het parkportaal verhuurd kan worden om lopende kosten op te vangen. INDELING: Entree & Keuken: Binnenkomst via de zijkant van het chalet. Direct bij binnenkomst tref je de moderne keuken. Deze is van alle gemakken voorzien en beschikt over hoogwaardige inbouwapparatuur, waaronder een koelkast, vriezer, vaatwasser, inductiekookplaat en een oven. Woonkamer: De ruime en sfeervolle woonkamer is dankzij de grote raampartijen heerlijk licht. De grote schuifpui naar het aangrenzende terras zorgt ervoor dat binnen en buiten duidelijk met elkaar in verbinding staan. Hier geniet je van optimaal comfort dankzij de (via wifi te bedienen) airconditioning. Slaapkamers & Badkamer: Bij binnenkomst bevindt zich aan de linkerzijde de royale 'master bedroom' met voldoende kastruimte. Slaapkamer 2 is compact maar efficiënt ingericht, perfect voor gasten of kinderen. Recht tegenover de entree bevindt zich de moderne badkamer uitgerust met een comfortabele douchehoek, een strak wastafelmeubel en het toilet. BUITENLEVEN EN DUURZAAMHEID: Rondom het chalet geniet je van maximaal van de rustgevende geluiden van het bos. Het grote terras nodigt uit tot lange zomeravonden buiten zitten. Naast het chalet staat een praktische, onderhoudsarm metalen schuur. Dit schuurtje is speciaal ingericht voor de elektrische fietser en voorzien van elektra om je fietsen gemakkelijk op te laden voor een tocht over de Dwingeloosche- en Kraloër Heide. Parkeren kan direct nabij de woning op de daarvoor bestemde plek of op de centrale parkeerplaats van het park. Goed om te weten: De elektra- en waterlevering verloopt centraal via EuroParcs middels een maandelijks voorschot (momenteel € 45,- p.m.) met een jaarlijkse verrekening op basis van werkelijk verbruik. De absolute technische kers op de taart: Dit chalet loopt qua verduurzaming voorop ten opzichte van andere. Op het dak liggen maar liefst 14 zonnepanelen die gekoppeld zijn aan drie krachtige thuisbatterijen van in totaal maar liefst 24,6 kW (3 x 8,2 kW), netjes en nagenoeg onzichtbaar weggewerkt in de technische kast en vergrendeld achter een gesloten hek met camera's en alarminstallatie. Samen met het uitstekende isolatiepakket resulteert dit in een zeldzaam energielabel A++. BIJZONDERHEDEN EN PLUSPUNTEN: - Bouwjaar 2022: Modern, degelijk gebouwd chalet op een solide onderstel. - Energielabel A++: Extreem energiezuinig en comfortabel. - Maximale verduurzaming: 14 zonnepanelen én 24,6 kW aan thuisbatterijen. - Luxe klimaatbeheersing: Voorzien van een slimme split-airco. - Flexibel gebruik: Exploitatie op basis van een ideale mix tussen eigen gebruik en verhuur. - TOP locatie: Gelegen in de bossen van EuroParcs Ruinen, op steenworp afstand van het brinkdorp Ruinen en de nationale parken. - Inclusief berging: Metalen schuur met oplaadpunten voor e-bikes. BEZICHTIGING PLANNEN? Ben je klaar om te ontsnappen aan de dagelijkse hectiek en je eigen batterij op te laden in de Drentse natuur? Neem dan contact op met ons kantoor voor een bezichtiging. Wij laten jou deze unieke kans aan de Oude Benderseweg 11-624 met veel plezier zien! Meer specifieke informatie over de parkkosten en de unieke sfeer is te vinden op de speciale website van de woning:

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Alpina Makelaardij Hoogeveen

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.