Kaapduinseweg 13-F, Koudekerke

Kaapduinseweg 13-F, Koudekerke

Koudekerke

Quiet road · Town centre · Beach on foot

€769,000

Asking Price

3

Bedrooms

131 m²

Living Area

Recreatie

Recreatiebestemming

Price
€769,000
Net yield
0.0%
ReportInquire
3-bedroom holiday home in Koudekerke — photo 1 of 5
Makelaarskantoor Zwaan
1 / 5
3-bedroom holiday home in Koudekerke — photo 2 of 5
2 / 5
3-bedroom holiday home in Koudekerke — photo 3 of 5
3 / 5
3-bedroom holiday home in Koudekerke — photo 4 of 5
4 / 5
3-bedroom holiday home in Koudekerke — photo 5 of 5
5 / 5

Kaapduinseweg 13-F, Koudekerke

Koudekerke · Zeeland Coast · Ref BF-21905Source · Makelaarskantoor Zwaan · listed 4 Jul 2026
Asking price
€769,000
Listed 118 days ago
Net yield
0.0%
Gross on asking
4.6%
Est. revenue / yr
€35,298
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
131 m²
Brixfox Score 53 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-5,610 net operating income /yr
Gross yield · all-in basis
4.2%
−4.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Koudekerke — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€164
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
59%
Full-year estimate, market-calibrated
Projected annual revenue
€35,298
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.4% of price, auto-calculated
€64,520
Overdrachtsbelasting (transfer tax)€61,520
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€842,520
+9.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€35,298
Rental management
−€10,589
Booking channel fees
−€1,412
Cleaning & consumables
−€1,765
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€719
Maintenance reserve
−€6,152
Insurance
−€300
Box 3 wealth tax
−€16,721
Net operating income
−€5,610/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €5,610/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Koudekerke 5-yr avg — historical, not a forecast8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Koudekerke · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

53C
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
59% average occupancy
Nightly RateAverage
€164 per night
Visual AppealGood
6/10 visual appeal
Size & SpacePending
131 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 59% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback154.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2017
Energy: a
Condition: good
View: dunes
Situation: Quiet road · Town centre
Beach: Beach on footListing: “Op werkelijk een steenworp afstand van de duinovergang richting het prachtige zuidstrand, wat kenmerkend is voor de kust van Dishoek, bieden wij u dit recreatie appartement aan.”

Listing text from the makelaar, in Dutch

Op werkelijk een steenworp afstand van de duinovergang richting het prachtige zuidstrand, wat kenmerkend is voor de kust van Dishoek, bieden wij u dit recreatie appartement aan. Vanaf deze locatie kunt u binnen enkele minuten genieten van de prachtige kustlijn. Daarnaast stapt u vanuit het complex zo de prachtige omgeving met mooie natuur in. Voorzieningen bevinden zich rondom het complex. Werkelijk een toplocatie aan de Zeeuwse kust. Duinhof Klein Dishoek is een kleinschalig recreatieappartementencomplex. Het geheel bestaat uit twee gebouwen met de namen Duingebouw en Hofgebouw. In het voorste gebouw, het zogenaamde Duingebouw, bieden wij u dit fraaie appartement op de eerste en tweede verdieping aan. Vanuit dit appartement is er een prachtig uitzicht richting het plein van Dishoek en de daaraan grenzende duinen. Het geheel is voorzien van drie slaapkamers, een ruime woonkamer en keuken, een balkon aan de voorzijde en een ruim bemeten dakterras. Alle ruimtes zijn ruim bemeten. De begane grond is verdeeld in een woonkamer aan de voorzijde en een woonkeuken aan de achterzijde. Vanuit de woonkamer, met fraaie gashaard, is via een schuifpui het balkon bereikbaar. De keukenruimte is met circa 21m2 zeer ruim te noemen. Een slaapkamer en badkamer maken de eerste verdieping compleet. Op de tweede verdieping bevinden zich twee ruime slaapkamers. Deze bevinden zich aan de voor- en achterzijde. Het hart van deze woonlaag wordt gevormd door een ruime badkamer met douche, ligbad en wastafel. Tevens is hier een privé sauna aanwezig. Vanaf de overloop is er toegang richting het dakterras van circa 19m2. Dit zeer royale dakterras is gesitueerd op het zuiden. Hier is het de hele dag door heerlijk vertoeven met een hoge mate van privacy. Op het afgesloten parkeerterrein is de beschikking over een eigen parkeerplaats en berging. De berging is ideaal voor het opslaan van goederen of het plaatsen van fietsen. Algemeen: -Uiteraard volledig geïsoleerd, verwarming alsmede warmwater door middel van een Intergas HR ketel -Geheel voorzien van vloerverwarming. -Energielabel A. -Koopsom is exclusief BTW (bij verhuur verrekenbaar) -Het appartement heeft de bestemming ‘recreatie’, u kunt hier niet permanent wonen -Oplevering in overleg, houd wel rekening met lopende huren -De prijs is inclusief de inventaris. Dishoek ligt in een smalle, maar prachtige strook natuur met duinen en bossen die een natuurlijk decor voor het achterland vormt. Uitermate geschikt voor een heerlijke kustwandeling of fietstocht. Onthaasten gaat hier vanzelf. De Zeeuwse parel aan het zonnigste zuidstrand van Nederland. Genieten begint hier: onder aan de duinen van Dishoek. Prachtige stranden aan uw voeten. Branding en een zilte bries strelen de zintuigen. Heerlijk uitwaaien langs de vloedlijn; de kinderen kunnen er veilig zwemmen, schelpen en garnaaltjes zoeken, vliegeren en zandkastelen bouwen. Dishoek is ook een goede uitvalsbasis voor een bezoek aan Domburg, Veere, Vlissingen, Middelburg en het bourgondische België. Interesse? Bel ons kantoor voor meer info en maak een afspraak. Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief. Van toepassing zijn de NVM voorwaarden.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaarskantoor Zwaan

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.