Hoge Bergweg 16-200A, Beekbergen

Hoge Bergweg 16-200A, Beekbergen

Beekbergen

Wooded surroundings · Outside the built-up area · On a holiday park

€149,500

Asking Price

2

Bedrooms

40 m²

Living Area

Recreatie

Recreatiebestemming

Price
€149,500
Net yield
2.9%
Inquire
2-bedroom holiday home in Beekbergen — photo 1 of 5
De Heus Makelaardij
1 / 5
2-bedroom holiday home in Beekbergen — photo 2 of 5
2 / 5
2-bedroom holiday home in Beekbergen — photo 3 of 5
3 / 5
2-bedroom holiday home in Beekbergen — photo 4 of 5
4 / 5
2-bedroom holiday home in Beekbergen — photo 5 of 5
5 / 5

Hoge Bergweg 16-200A, Beekbergen

Beekbergen · Veluwe · Ref BF-2178Source · De Heus Makelaardij · listed 21 Jun 2026
Asking price
€149,500
Net yield
2.9%
Gross on asking
14.8%
Est. revenue / yr
€22,157
Bedrooms
2
Built area
40 m²
Land
335 m²
Brixfox Score 73 · BKoop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.9%
€5,179 net operating income /yr
Gross yield · all-in basis
12.3%
−9.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Beekbergen — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

0%booked
—rating
0reviews
$139per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 0% of nights, and it advertises $139/night. Based on partial calendar coverage. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€129
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€22,157
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.0% of price, auto-calculated
€14,960
Overdrachtsbelasting (transfer tax)€11,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€179,460
+20.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€22,157
Rental management
−€6,647
Booking channel fees
−€886
Cleaning & consumables
−€1,108
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€140
Maintenance reserve
−€1,196
Insurance
−€500
Box 3 wealth tax
−€3,251
Net operating income
€5,179/yr
Net yield on all-in investment
2.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Beekbergen 5-yr avg — historical, not a forecast8%
Indicative total return
2.9%/yr
2.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Surroundings confirmed

Beekbergen · Veluwe

Loading Map...

Explore the full market map

Independently Verified

Cross-checked across 1 platform

Location corroborated

An independent listing places this property in the same immediate area as the agency's pin. This confirms the surroundings, not the exact address.

Also listed on

Airbnb

Each link was confirmed against this property — by photo comparison, or by matching its verified name and position — never by proximity alone. The pages themselves are Pro evidence.

Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

73B
Rental YieldAverage
2.9% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
47% average occupancy
Nightly RateAverage
€129 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
335 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.9% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 47% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback12.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroparcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: d
Situation: Wooded surroundings · Outside the built-up area · On a holiday park

Listing text from the makelaar, in Dutch

Recreëren midden in het groen, op maar liefst 335 m² eigen grond. Deze verzorgde en zo goed als nieuwe recreatiewoning (mei 2022) biedt een lichte woonkamer met grote raampartijen en openslaande deuren, twee slaapkamers, een moderne badkamer en een beschutte tuin met veel privacy. Gelegen op recreatiepark Bospark Beekbergen op de Veluwe, met natuur en voorzieningen binnen handbereik. Gebruiksoppervlakte: 39,7 m2 Perceeloppervlakte (eigen grond): 335 m2 Indeling: Bij binnenkomst bevindt zich aan de rechterkant de moderne badkamer, uitgevoerd in een lichte kleurstelling en voorzien van douche, toilet en wastafelmeubel. Vanuit de hal loopt u door naar de leefruimte, waar de woning zich verrassend ruim en licht presenteert. De woonkamer vormt samen met de eetruimte het hart van de recreatiewoning. Dankzij de grote raampartijen en openslaande deuren naar buiten wordt binnen en buiten op een natuurlijke manier met elkaar verbonden en geniet u hier van veel daglicht en een groen uitzicht rondom. De open keuken sluit mooi aan op de leefruimte en is uitgevoerd in een praktische rechte opstelling. De keuken beschikt over diverse inbouwapparatuur, waaronder een koelkast, vaatwasser, combimagnetron, inductiekookplaat en afzuigkap en voldoende werk- en bergruimte, waardoor u hier comfortabel kunt koken tijdens een ontspannen verblijf. De recreatiewoning beschikt over twee slaapkamers. De hoofdslaapkamer beschikt over een vaste schuifkastenwand met een tweede televisie. De tweede slaapkamer beschikt over twee slaapplaatsen, wandkastjes en een wandrek. Beide kamers bieden ruimte voor een comfortabel verblijf met familie en/of vrienden. Extra pluspunt: op het dak van de recreatiewoning is een zonnepaneel geplaatst. Een duurzame toevoeging die bijdraagt aan lagere energielasten. Tevens is een alarminstallatie aanwezig (ter overname). De recreatiewoning wordt geleverd inclusief de aanwezige stoffering, inventaris en meubilering (4 personen). Tuin: Buiten treft u een beschutte tuin en terras aan, waar u in alle rust kunt genieten van de natuurlijke omgeving. Door de groene erfafscheidingen en de ligging tussen de bomen ontstaat een heerlijke plek om buiten te zitten en tot rust te komen. De vrijstaande berging voegt praktische bergruimte toe en maakt het buitenleven compleet. Ligging: Gelegen op de Veluwe. U geniet van de rust, ruimte en prachtige natuur van het recreatiepark waar u verblijft in Beekbergen. De recreatiewoning is gelegen op het fraaie recreatiepark “Bospark" Beekbergen” dit is onderdeel van Europarcs Beekbergen. Het park biedt tal van faciliteiten en is zeer kindvriendelijk. Er is een zwembad, tennisbaan, restaurant, speeltuin etc. Op het nabijgelegen park is er een supermarkt met een ruim assortiment. Vlakbij het bos gelegen, waar u binnen enkele minuten naar de hoogste waterval van Nederland kunt lopen. Ook starten er diverse fietsroutes vanaf het park. Kostenoverzicht 2026: Parkbeheerbijdrage: € 3.076,83 Als nieuwe eigenaar sluit u een nieuwe overeenkomst af met Europarcs. De bijkomende kosten kunnen variëren, afhankelijk van welk gebruikersmodel u kiest. Meer informatie over de gebruikersmodellen vindt u op de website van EuroParcs. In de omgeving bevinden zich o.a.: - Veluwse stoomtrein - Paleis het Loo - Openluchtmuseum Arnhem - Apenheul - Dolfinarium Harderwijk Interesse in deze recreatiewoning? Schakel direct uw eigen NVM aankoopmakelaar in. Uw NVM aankoopmakelaar komt op voor uw belang en bespaart u tijd, geld en zorgen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Heus Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.