




Rijspolder 57, Schiermonnikoog
The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Rental yield + value growth
Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
Where it sits, and who confirms it
Location
Approximate areaSchiermonnikoog · Wadden Islands
Loading Map...
Score, and what could go wrong
Brixfox Score
Consider carefully.
Risk & what-if
The park, the zoning and the tax the numbers rest on
The listing mentions holiday letting
Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
Recreatiewoning "Zonnedauw", sfeervol, licht en volop privacy op eigen grond. Op recreatiepark De Monnik staat deze charmante recreatiewoning genaamd Zonnedauw, gelegen op een royaal perceel van 305 m² eigen grond. Dankzij de gunstige zonligging en de rijk begroeide erfafscheiding geniet u hier van veel privacy en een heerlijke buitenbeleving. Bij binnenkomst via de entree/hal, voorzien van een praktische plavuizenvloer, valt direct de prettige indeling van de woning op. Vanuit de hal is er toegang tot de lichte woonkamer, waar de open kapconstructie zorgt voor een ruimtelijk en sfeervol geheel. De plankenvloer geeft de leefruimte een warme uitstraling en de grote schuifpui naar het zonneterras zorgt voor een mooie verbinding met buiten. Aansluitend bevindt zich de open keuken, die is voorzien van diverse inbouwapparatuur en logisch is ingedeeld ten opzichte van de woonkamer. Aan de achterzijde is de woning uitgebouwd, waardoor er drie slaapkamers zijn gerealiseerd. Dat maakt Zonnedauw uitermate geschikt voor eigen gebruik met gezin of gasten, maar ook aantrekkelijk voor recreatieve verhuur. De badkamer is verzorgd ingericht met een wasmeubel en een inloopdouche. Verder beschikt de woning over een praktische bijkeuken met cv-opstelling en extra bergruimte. Via een kleine zolderberging is er bovendien aanvullende opslagruimte aanwezig. De woning is deels voorzien van kunststof kozijnen, wat bijdraagt aan het gebruiksgemak en het onderhoudsvriendelijke karakter. Zonnedauw is een fijne recreatiewoning voor wie rust, privacy en comfort zoekt op een prettige plek op park De Monnik. Een heerlijke uitvalsbasis om zelf van te genieten of recreatief aan te bieden. U wordt als eigenaar lid van Coöperatieve vereniging bungalowpark De Monnik en betaalt op jaarbasis een bedrag van € 570,-. De woning wordt inclusief inventaris verkocht.
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Questions are stored for 12 months to improve our answers. Privacy
Take the numbers with you, or talk to the agent
Property Underwriting Report
PDF report · one-time purchase · this property
- The page’s own figures, line by line
- Every purchase cost and the all-in total
- Occupancy and offer-price what-ifs
- Netherlands ownership, tax and letting rules
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.




