Gorsplein 2-34, Oostvoorne

Gorsplein 2-34, Oostvoorne

Oostvoorne

Forest edge · Wooded surroundings · Next to a park · On a holiday park · Near the beach

€80,000

Asking Price

2

Bedrooms

13 m²

Living Area

Recreatie

Recreatiebestemming

Price
€80,000
Net yield
8.0%
ReportInquire
2-bedroom holiday home in Oostvoorne — photo 1 of 5
AP Makelaardij
1 / 5
2-bedroom holiday home in Oostvoorne — photo 2 of 5
2 / 5
2-bedroom holiday home in Oostvoorne — photo 3 of 5
3 / 5
2-bedroom holiday home in Oostvoorne — photo 4 of 5
4 / 5
2-bedroom holiday home in Oostvoorne — photo 5 of 5
5 / 5

Gorsplein 2-34, Oostvoorne

Oostvoorne · Holland Coast · Ref BF-2134Source · AP Makelaardij · listed 21 Jun 2026
Asking price
€80,000
Net yield
8.0%
Gross on asking
38.0%
Est. revenue / yr
€30,425
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
13 m²
Land
175 m²
Brixfox Score 99 · A+Koop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
8.0%
€8,373 net operating income /yr
Gross yield · all-in basis
29.1%
−21.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Oostvoorne — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€158
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
52%
Full-year estimate, market-calibrated
Projected annual revenue
€30,425
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +3% for the photo quality.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 11.8% of price, auto-calculated
€9,400
Overdrachtsbelasting (transfer tax)€6,400
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€104,400
+30.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€30,425
Rental management
−€9,128
Booking channel fees
−€1,217
Cleaning & consumables
−€1,521
Park charge (parkbijdrage)
€/yr−€3,245
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€75
Maintenance reserve
−€640
Insurance
−€500
Btw on the letting (21%)
−€2,498
Box 3 wealth tax
−€1,728
Net operating income
€8,373/yr
Net yield on all-in investment
8.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
8.0%/yr
8.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Oostvoorne · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

99A+
Rental YieldStrong
8.0% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyAverage
52% average occupancy
Nightly RateAverage
€158 per night
Visual AppealStrong
8/10 visual appeal
Size & SpaceAverage
175 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 8.0% (fully managed, on all-in cost) — outperforms most villas in this market
Independent letting indicated by the listing
Stunning visuals (8/10) — commands premium nightly rates
Occupancy at 52% — factor in seasonal gaps
ADR of €158 limits revenue ceiling — consider repositioning potential

Strong candidate at this price.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback12.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€3,245/yr

The listing states about €3,245 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2021
Energy: d
Condition: excellent
View: garden
Situation: Forest edge · Wooded surroundings · Next to a park · On a holiday park
Beach: Near the beachListing: “Bovendien bevinden de stranden van Oostvoorne en Rockanje en de prachtige natuurgebieden van Voorne-Putten zich op korte afstand.”

Listing text from the makelaar, in Dutch

Namens verkoper bieden wij deze instapklare en stijlvolle tiny house aan, waar een slimme indeling, hoogwaardige afwerking en een warme uitstraling perfect samenkomen. De woning kenmerkt zich door de indrukwekkende plafondhoogte met open nok, de grote raampartijen die zorgen voor een prachtige lichtinval en de praktische indeling met een slaapkamer op de begane grond en een sfeervolle slaapvide. Dankzij de doordachte opzet wordt iedere vierkante meter optimaal benut en voelt de woning verrassend ruim en licht aan. Het vele daglicht, de sfeervolle ingebouwde verlichting en de hoogwaardige afwerking zorgen ervoor dat je hier direct het ultieme vakantiegevoel ervaart. Een bijzonder pluspunt van deze woning is dat het tiny house zo is geplaatst dat het verplaatsbaar is gebleven. De woning staat op een chassis en behoudt daarmee het karakter van een mobiele recreatiewoning, wat extra flexibiliteit biedt voor de toekomst. Indeling Via de entree kom je binnen in de gezellige woonkamer. Door de hoge kapconstructie en de grote raampartij aan de voorzijde geniet je van veel natuurlijk licht en een ruimtelijk gevoel. De sfeervolle zithoek vormt een heerlijke plek om te ontspannen en biedt een mooi uitzicht op de groene omgeving. De moderne open keuken is praktisch ingedeeld en voorzien van diverse inbouwapparatuur, waaronder een inductiekookplaat, inbouwoven en een koel-/vriescombinatie. Daarnaast beschikt de keuken over een spoelbak en voldoende opbergruimte. De slimme indeling maakt optimaal gebruik van iedere vierkante meter en onder de trap is bovendien extra bergruimte gecreëerd. Achter de keuken bevindt zich de luxe uitgevoerde badkamer. Deze is modern afgewerkt met een stijlvolle marmerlook en beschikt over een douchecabine, toilet, wastafelmeubel en warmwatervoorziening. Aan de achterzijde van de woning bevindt zich de comfortabele hoofdslaapkamer op de begane grond, voorzien van vaste kastruimte en een ruim bed. Via de vaste trap bereik je de sfeervolle slaapvide, waar extra slaapplaatsen zijn gerealiseerd. Dankzij de lichtkoepel en de aanwezige ramen voelt ook deze ruimte verrassend licht en comfortabel aan. Tuin Rondom de recreatiewoning ligt een verzorgde tuin met meerdere zitmogelijkheden. Hier kun je in alle rust genieten van het buitenleven, terwijl de groene erfafscheiding zorgt voor veel privacy. Daarnaast beschikt het perceel over een praktische berging voor fietsen en tuingereedschap. Kruininger Gors is al jarenlang één van de meest geliefde recreatieparken van Zuid-Holland. Het park ligt direct aan het Brielse Meer en biedt volop mogelijkheden voor watersportliefhebbers, wandelaars en fietsers. Bovendien bevinden de stranden van Oostvoorne en Rockanje en de prachtige natuurgebieden van Voorne-Putten zich op korte afstand. Het park beschikt over diverse recreatieve voorzieningen en staat bekend om zijn groene en rustige karakter, waardoor het een ideale uitvalsbasis is voor jong en oud. Een extra pluspunt van dit tiny house is de veelzijdigheid. Doordat de woning op een chassis is geplaatst en verrijdbaar is gebleven, biedt deze naast recreatief gebruik ook mogelijkheden voor andere doeleinden. Afhankelijk van de geldende wet- en regelgeving en eventuele benodigde vergunningen kan het tiny house tevens geschikt zijn voor gebruik als mantelzorgwoning. Daarnaast biedt het recreatiepark de mogelijkheid tot onderverhuur, waarbij verhuur aan derden voor maximaal 30 dagen is toegestaan. Bijzonderheden * Instapklaar en modern tiny house * Geplaatst op een chassis en verplaatsbaar * Gelegen op deelgebied De Treek * Recreëren mogelijk van eind maart tot begin januari (verlenging mogelijk) * Jaarlijkse parkkosten circa € 3245,00 per jaar * Geen huisdieren toegestaan

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · AP Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.