Binnenpad 49-047, Giethoorn

Binnenpad 49-047, Giethoorn

Giethoorn

Waterfront · On navigable water · Rural setting

€129,500

Asking Price

2

Bedrooms

38 m²

Living Area

Recreatie

Recreatiebestemming

Price
€129,500
Net yield
11.2%
Inquire
2-bedroom holiday home in Giethoorn — photo 1 of 5
Vakantiemakelaar
1 / 5
2-bedroom holiday home in Giethoorn — photo 2 of 5
2 / 5
2-bedroom holiday home in Giethoorn — photo 3 of 5
3 / 5
2-bedroom holiday home in Giethoorn — photo 4 of 5
4 / 5
2-bedroom holiday home in Giethoorn — photo 5 of 5
5 / 5

Binnenpad 49-047, Giethoorn

Giethoorn · Overijssel · Ref BF-211Source · Vakantiemakelaar · listed 21 Jun 2026
Asking price
€129,500
Net yield
11.2%
Gross on asking
32.2%
Est. revenue / yr
€41,636
Bedrooms
2
Built area
38 m²
Land
184 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
11.2%
€17,675 net operating income /yr
Gross yield · all-in basis
26.4%
−15.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Giethoorn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€238
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
48%
Full-year estimate, market-calibrated
Projected annual revenue
€41,636
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.3% of price, auto-calculated
€13,360
Overdrachtsbelasting (transfer tax)€10,360
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€157,860
+21.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€41,636
Rental management
−€12,491
Booking channel fees
−€1,665
Cleaning & consumables
−€2,082
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€121
Maintenance reserve
−€1,036
Insurance
−€500
Box 3 wealth tax
−€2,816
Net operating income
€17,675/yr
Net yield on all-in investment
11.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Giethoorn 5-yr avg — historical, not a forecast8%
Indicative total return
11.2%/yr
11.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Giethoorn · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
11.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
48% average occupancy
Nightly RateGood
€238 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
184 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 11.2% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 48% — factor in seasonal gaps
Compact plot at 184 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback4.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2013
Energy: d
Condition: good
View: water
Situation: Waterfront · On navigable water · Rural setting

Listing text from the makelaar, in Dutch

* Direct aan het water met eigen aanlegplek – stap zo vanuit je tuin de boot in! * Toplocatie in het centrum van Giethoorn, populaire bestemming voor verhuurders * Op een mooi park met diverse faciliteiten, op een absolute A-locatie * SFEERVOL TERRAS AAN HET WATER WAAR JE DE GEHELE DAG ZON HEBT, ZEER GUNSTIG GELEGEN Droom je van een eigen plekje in het betoverende Giethoorn, direct aan het water? Dan is woning type Meerkoet nr. 47 op Vakantiepark Giethoorn precies wat je zoekt. Deze sfeervolle recreatiewoning combineert rust, comfort en een prachtige ligging. Of je nu op zoek bent naar ontspanning, verhuurpotentieel of een combinatie van beide: hier vind je het allemaal. Vakantiepark Giethoorn Dit vakantiepark bevindt zich midden in het centrum van Giethoorn. Het park bestaat uit drie schiereilanden, gesitueerd aan de oever van de Bovenwijde. Met de karakteristieke boogbruggen en grachten, vormt het park een klein waterdorp op zich. Wanneer je van dit veelzijdige en complete park af gaat is er in de omgeving genoeg te beleven. Een bezoek aan het centrum van Giethoorn is zeker de moeite waard! Stap de woning binnen Zodra je binnenstapt, valt het lichte en open karakter van de woning direct op. Grote ramen en openslaande deuren zorgen voor een natuurlijke verbinding met buiten. De woonkamer is gezellig ingericht en biedt toegang tot het terras aan het water. Ideaal om lekker te zitten of direct in je bootje te stappen voor een vaartocht. De open keuken is van alle gemakken voorzien, zodat je met gemak een lekkere maaltijd op tafel zet. Denk aan een koel-vriescombinatie, vaatwasser, combimagnetron en voldoende kastruimte. In totaal zijn er twee slaapkamers: één met een tweepersoons boxspringcombinatie en ruime kledingkast, en één met twee eenpersoons boxspringbedden en handige opbergruimte. De moderne badkamer beschikt over een douche, wastafel en toilet. Daarnaast is de woning voorzien van airconditioning voor zowel koelen als verwarmen. Verhuur, rendement en eigen gebruik Op Vakantiepark Giethoorn is verhuur van de accommodatie verplicht. Je hebt de mogelijkheid tot max. 90 dagen eigen gebruik op jaarbasis. Het betreft een interessant rendementsobject! Download nu de brochure en bekijk de rendementsberekening van deze accommodatie.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantiemakelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.