Schipborgerweg 19-35, Zeegse

Schipborgerweg 19-35, Zeegse

Zeegse

Forest edge · Wooded surroundings · Sheltered position · On a holiday park · Quiet road

€217,500

Asking Price

2

Bedrooms

55 m²

Living Area

Recreatie

Recreatiebestemming

Price
€217,500
Net yield
0.0%
Inquire
2-bedroom holiday home in Zeegse — photo 1 of 5
Dinkla Numan Hof ERA Makelaardij
1 / 5
2-bedroom holiday home in Zeegse — photo 2 of 5
2 / 5
2-bedroom holiday home in Zeegse — photo 3 of 5
3 / 5
2-bedroom holiday home in Zeegse — photo 4 of 5
4 / 5
2-bedroom holiday home in Zeegse — photo 5 of 5
5 / 5

Schipborgerweg 19-35, Zeegse

Zeegse · Drenthe · Ref BF-2105Source · Dinkla Numan Hof ERA Makelaardij · listed 21 Jun 2026
Asking price
€217,500
Net yield
0.0%
Gross on asking
6.9%
Est. revenue / yr
€15,019
Bedrooms
2
Built area
55 m²
Land
465 m²
Brixfox Score 63 · C+Koop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-3,411 net operating income /yr
Gross yield · all-in basis
5.9%
−5.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Zeegse — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€129
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
32%
Full-year estimate, market-calibrated
Projected annual revenue
€15,019
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€20,400
Overdrachtsbelasting (transfer tax)€17,400
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€252,900
+16.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€15,019
Rental management
−€4,506
Booking channel fees
−€601
Cleaning & consumables
−€751
Park charge (parkbijdrage)
€/yr−€3,900
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€203
Maintenance reserve
−€1,740
Insurance
−€500
Box 3 wealth tax
−€4,729
Net operating income
€-3,411/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €3,411/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Zeegse 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Zeegse · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

63C
Rental YieldWeak
0.0% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyWeak
32% average occupancy
Nightly RateAverage
€129 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
465 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Independent letting indicated by the listing
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 32% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback198.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€3,900/yr

The listing states about €3,900 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2018
Energy: a
Situation: Forest edge · Wooded surroundings · Sheltered position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Even weg van de dagelijkse drukte, midden in de Drentse natuur en met alle comfort binnen handbereik. Aan de rand van het prachtige Nationaal Landschap Drentsche Aa ligt deze hoogwaardige recreatiewoning aan de Schipborgerweg 19-35. Op park De Zeegser Duinen treft u een uitstekend onderhouden verblijf met een luxe afwerking, twee volwaardige slaapkamers en twee stijlvolle badkamers, waarvan één en-suite. De woning is volledig gasloos en beschikt over airconditioning waarmee zowel gekoeld als verwarmd kan worden, wat bijdraagt aan een comfortabel verblijf én lagere energielasten. Een perfecte combinatie van comfort, kwaliteit en natuurrijk verblijven. Ligging Het park is uitstekend bereikbaar via de A28 en N386, waardoor u binnen enkele minuten de drukte achter u laat en wordt omringd door de serene sfeer van het Drentse landschap. De directe omgeving bestaat uit heidevelden, bossen en karakteristieke brinkdorpjes, ideaal voor wie graag wandelt, fietst of simpelweg wil genieten van de stilte. Ook de culturele en stedelijke voorzieningen van Assen en Groningen liggen op korte afstand, waardoor rustzoekers én levensgenieters hier volledig aan hun trekken komen. Indeling Begane grond De woning verwelkomt u met een lichte en elegante living, waar grote raampartijen de omliggende natuur naar binnen halen en direct zorgen voor een serene sfeer. De open keuken vormt een harmonieus geheel met de leefruimte en is uitgerust met hoogwaardige apparatuur, waardoor koken hier een comfortabele en plezierige beleving wordt. Voor extra comfort is de woning voorzien van airconditioning, die zowel kan koelen als verwarmen. De woning heeft geen gasaansluiting, waardoor energie zuiniger en financieel voordeliger. De bungalow beschikt over twee volwaardige slaapkamers, elk met een eigen karakter en hoog afwerkingsniveau. De hoofdslaapkamer is voorzien van een fraai vormgegeven badkamer en-suite, waardoor een privé wellnessgevoel ontstaat. De tweede slaapkamer ligt gunstig in de woning en heeft toegang tot een eigen separate badkamer, wat de woning bijzonder praktisch maakt voor zowel gezinnen als gasten. Rondom de woning liggen meerdere terrassen, waardoor u op elk moment van de dag een passende plek vindt om te genieten van het uitzicht, de rust en het buitenleven. De doordachte indeling, de hoogwaardige afwerking en de directe verbinding met de natuur maken dit een recreatiewoning waar comfort en luxe centraal staan. De woning kan volledig voor eigen recreatief gebruik worden aangewend; er geldt geen verhuurverplichting. Wie de woning daarnaast wil verhuren, heeft de mogelijkheid om de verhuur professioneel via Dutchen te laten verzorgen. Hiermee biedt de woning flexibiliteit voor zowel eigen gebruik als een combinatie van eigen gebruik en verhuur. Highlights - Gelegen in een 5-sterrennatuurgebied - Bouwjaar 2018 - Uitstekend geïsoleerd - Volledig gasloos, energiezuinig en financieel aantrekkelijk - Airconditioning voor zowel koelen als verwarmen, voor extra comfort en lagere energielasten - Ruime kavel met eigen grond - Ligging tuin op het zuidwesten - 2 ruime slaapkamers met badkamers en-suite - Geen verhuurverplichting - Professionele verhuur via Dutchen is mogelijk indien gewenst - Goede verhuuropbrengsten, verhuur loopt dan via Dutchen - Geschikt voor volledig eigen recreatief gebruik of een combinatie van eigen gebruik en verhuur. Parkbijdrage (VvE i.o.) € 325,- per maand incl. btw (incl. opstalverzekering, onderhoud aan buitenzijde woning, infrastructuur etc.). Aanvaarding/oplevering in overleg. Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Dinkla Numan Hof ERA Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.