Duivenslaagte 2-021, De Bult

Duivenslaagte 2-021, De Bult

De Bult

Forest edge · Wooded surroundings · Quiet road

€118,000

Asking Price

1

Bedrooms

46 m²

Living Area

Recreatie

Recreatiebestemming

Price
€118,000
Net yield
3.3%
Inquire
1-bedroom holiday home in De Bult — photo 1 of 5
Woonstijl makelaars
1 / 5
1-bedroom holiday home in De Bult — photo 2 of 5
2 / 5
1-bedroom holiday home in De Bult — photo 3 of 5
3 / 5
1-bedroom holiday home in De Bult — photo 4 of 5
4 / 5
1-bedroom holiday home in De Bult — photo 5 of 5
5 / 5

Duivenslaagte 2-021, De Bult

De Bult · Overijssel · Ref BF-207Source · Woonstijl makelaars · listed 21 Jun 2026
Asking price
€118,000
Net yield
3.3%
Gross on asking
14.9%
Est. revenue / yr
€17,620
Bedrooms
1
Built area
46 m²
Land
171 m²
Brixfox Score 74 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.3%
€4,828 net operating income /yr
Gross yield · all-in basis
12.1%
−8.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across De Bult — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€115
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
42%
Full-year estimate, market-calibrated
Projected annual revenue
€17,620
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.5% of price, auto-calculated
€12,440
Overdrachtsbelasting (transfer tax)€9,440
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€145,440
+23.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€17,620
Rental management
−€5,286
Booking channel fees
−€705
Cleaning & consumables
−€881
Park charge (parkbijdrage)
€/yr−€1,500
Utilities (energy, water in the park charge)
€/yr−€300
Property tax (OZB)
−€110
Maintenance reserve
−€944
Insurance
−€500
Box 3 wealth tax
−€2,566
Net operating income
€4,828/yr
Net yield on all-in investment
3.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · De Bult 5-yr avg — historical, not a forecast8%
Indicative total return
3.3%/yr
3.3% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

De Bult · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

74B
Rental YieldAverage
3.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
42% average occupancy
Nightly RateWeak
€115 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
171 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.3% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 42% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback11.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,500/yr

The listing states about €1,500 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1991
Energy: a
Situation: Forest edge · Wooded surroundings · Quiet road

Listing text from the makelaar, in Dutch

DEZE RECREATIE WONING DIRECT GRENZEND AAN HET BOS ! Gelegen in De Bult, een buurtschap nabij vestingstad Steenwijk. Een eindwoning (van 5) op 171 m² eigen grond op het park nabij Fletcher Hotel-Restaurant De Eese. Het is hier volop genieten van rust en de natuur met in de nabijheid de "Woldberg", met veel wandel en fiets mogelijkheden. Tevens in de nabije omgeving in de kop van Overijssel het waterstreekdorp Giethoorn en de gezellige plaatsen Meppel en Steenwijk. Indeling Entree, hal, woonkamer met open keuken van ca. 25 m², slaapkamer ca. 10 m², berging en plaatsing C.V. installatie, badkamer voorzien van inloopdouche, toilet en vaste wastafel. Vanuit de woonkamer toegang naar de tuin. Tuin Tuin op het Z/W totaal ca. 115 m² met in de nabijheid een bosrijke omgeving met vele wandel en fietspaden. Bijzonderheden * Bouwjaar 1991 * Gebruikersoppervlakte wonen ca. 46 m² * Energielabel C * C.V. installatie (verwarming en warmwatervoorziening) Vaillant van februari 2017) * Gehele beg.gr. voorzien van laminaat * Een eigen postbus bij de ingang van het park * Parklasten aan de V.P.E. € 125,00 per maand (Incl. voorschot elektra en water) * Verplicht lidmaatschap met de V.P.E. (Vereniging Parkvoorziening De Eese) * Gas meter zit aan de buitenkant in een afgesloten ruimte en de gebruiker dient zelf zorg te dragen voor een eigen energie leverancier * In overleg met het nabijgelegen Fletcher Hotel is er de mogelijkheid om gebruik te maken van het zwembad en tennisbaan * Grote parkeerplaats op loopafstand * Zeer geschikt voor een alleenstaande * De Bult prachtig gelegen met veel wandel en fiets mogelijkheden * Met in de nabijheid Watersportgebied Giethoorn en Nationaal Park De Weerribben * In de buurt de gezellige steden Meppel en Steenwijk met vele mogelijkheden en tevens NS station * Een goede en snelle verbinding met de snelwegen A32 en A28 resp. Heerenveen/Leeuwarden en Zwolle * Permanente bewoning niet toegestaan (in goed overleg met de Gemeente Steenwijkerland zijn er mogelijkheden) * Zijn er vragen, kunt u contact opnemen met ons kantoor "Woonstijl Makelaars"

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Woonstijl makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.