De Blieke 51, Hollum

De Blieke 51, Hollum

Hollum

Quiet road · Beach on foot

€449,000

Asking Price

3

Bedrooms

59 m²

Living Area

Recreatie

Recreatiebestemming

Price
€449,000
Net yield
0.0%
ReportInquire
3-bedroom holiday home in Hollum — photo 1 of 5
Van der Velde & Hoen makelaardij o.z.
1 / 5
3-bedroom holiday home in Hollum — photo 2 of 5
2 / 5
3-bedroom holiday home in Hollum — photo 3 of 5
3 / 5
3-bedroom holiday home in Hollum — photo 4 of 5
4 / 5
3-bedroom holiday home in Hollum — photo 5 of 5
5 / 5

De Blieke 51, Hollum

Hollum · Wadden Islands · Ref BF-2055Source · Van der Velde & Hoen makelaardij o.z. · listed 21 Jun 2026
Asking price
€449,000
Net yield
0.0%
Gross on asking
7.2%
Est. revenue / yr
€32,152
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
59 m²
Land
663 m²
Brixfox Score 64 · C+Koop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-287 net operating income /yr
Gross yield · all-in basis
6.4%
−6.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hollum — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€206
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
43%
Full-year estimate, market-calibrated
Projected annual revenue
€32,152
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€38,920
Overdrachtsbelasting (transfer tax)€35,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€502,920
+12.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,152
Rental management
−€9,646
Booking channel fees
−€1,286
Cleaning & consumables
−€1,608
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€420
Maintenance reserve
−€3,592
Insurance
−€500
Btw on the letting (21%)
−€2,439
Box 3 wealth tax
−€9,698
Net operating income
−€287/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €287/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hollum · Wadden Islands

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

64C+
Rental YieldWeak
0.0% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyWeak
43% average occupancy
Nightly RateGood
€206 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceStrong
663 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Independent letting indicated by the listing
Generous 663 m² land — room for expansion or amenities
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 43% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1996
Energy: a
Condition: good
View: garden
Situation: Quiet road
Beach: Beach on footListing: “Het strand is op loopafstand, evenals het bos en het gezellige dorp Hollum.”

Listing text from the makelaar, in Dutch

Ruimte, rust en groen. Deze gezellige recreatiewoning staat op een prachtig royaal perceel van 663 m². Hier kunt u met een drankje heerlijk op uw terras zitten. De Blieke 51 in Hollum is een goed onderhouden 6-persoons vrijstaande recreatiewoning op een prachtige locatie, op een ruim perceel. Het strand is op loopafstand, evenals het bos en het gezellige dorp Hollum. Volop genieten van al het goede dat Ameland te bieden heeft op het gebied van natuur, ontspanning en culinaire genoegens. Deze woning heeft een woonkamer met een fraai hoog schuin dak, drie slaapkamers en een ruime aangebouwde berging. De woning heeft energielabel C. Er is geen verhuurverplichting. Indeling De woonkamer is 24 m² groot en heeft aan drie kanten raampartijen. De glazen schuifpui nodigt uit om op het op het zuiden gelegen terras te zitten, uit de wind achter een luxe glazen windscherm. Tevens is er een tweede terras aanwezig. De open keuken is voorzien van een 4-pits gasfornuis, afzuigkap, magnetron, koelkast en vaatwasser. Er zijn twee identieke slaapkamers van 9 m², die door het hoge plafond heerlijk ruim aanvoelen. Beide slaapkamers zijn voorzien van box spring bedden. De derde slaapkamer biedt ruimte voor een stapelbed. Alle drie de slaapkamers zijn uitgerust met een vaste wastafel met Grohe mengkranen en ruime (hang/leg) kledingkasten. Zowel de douche als het separate toilet met fonteintje zijn op een fraaie manier met kwaliteitsmaterialen gerenoveerd. In de aangebouwde schuur van 6 m² – handig voor het opbergen van tuinmeubilair of fietsen – bevindt zich de wasmachineaansluiting. In de directe omgeving ligt het dorpje Hollum met diverse winkels, horeca en fietsverhuur. De plaatsen Nes, Buren en Ballum zijn ook gemakkelijk bereikbaar. Vlakbij het recreatiepark ligt een 9 holes golfbaan (met uitbreidingsplannen naar 18 holes). Een supermarkt, horecavoorziening, zwembad, bowlingbaan en animatie zijn op het park aanwezig. Strand en zee, bos en heide zijn op loopafstand. Fiets- en wandelpaden zijn op het eiland volop aanwezig en prima begaanbaar. Zelf de sfeer van deze groene oase proeven en heerlijk tot rust te komen op deze prachtige plek? We plannen graag een afspraak voor u in om De Blieke 51 in Hollum te bezichtigen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Van der Velde & Hoen makelaardij o.z.

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.