Wulpdal 47, Scherpenisse

Wulpdal 47, Scherpenisse

Scherpenisse

Waterfront · Open view · Rural setting · Open position · On a holiday park · Quiet road

€350,000

Asking Price

4

Bedrooms

117 m²

Living Area

Recreatie

Recreatiebestemming

Price
€350,000
Net yield
4.2%
Inquire
4-bedroom holiday home in Scherpenisse — photo 1 of 5
Leunis Makelaars
1 / 5
4-bedroom holiday home in Scherpenisse — photo 2 of 5
2 / 5
4-bedroom holiday home in Scherpenisse — photo 3 of 5
3 / 5
4-bedroom holiday home in Scherpenisse — photo 4 of 5
4 / 5
4-bedroom holiday home in Scherpenisse — photo 5 of 5
5 / 5

Wulpdal 47, Scherpenisse

Scherpenisse · Zeeland Coast · Ref BF-2027Source · Leunis Makelaars · listed 21 Jun 2026
Asking price
€350,000
Net yield
4.2%
Gross on asking
14.6%
Est. revenue / yr
€51,171
Bedrooms
4
Built area
117 m²
Land
539 m²
Brixfox Score 79 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.2%
€16,727 net operating income /yr
Gross yield · all-in basis
12.9%
−8.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Scherpenisse — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€305
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€51,171
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€31,000
Overdrachtsbelasting (transfer tax)€28,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€396,000
+13.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€51,171
Rental management
−€15,351
Booking channel fees
−€2,047
Cleaning & consumables
−€2,559
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€327
Maintenance reserve
−€2,800
Insurance
−€500
Box 3 wealth tax
−€7,610
Net operating income
€16,727/yr
Net yield on all-in investment
4.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Scherpenisse 5-yr avg — historical, not a forecast8%
Indicative total return
4.2%/yr
4.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Scherpenisse · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

79B
Rental YieldGood
4.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
46% average occupancy
Nightly RateStrong
€305 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
539 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Premium nightly rate of €305 — positioned in the top tier
Generous 539 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 46% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Wulpdal

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: a
Situation: Waterfront · Open view · Rural setting · Open position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Welkom in deze fraaie, modern ingerichte recreatiewoning gelegen aan het schitterende nationaal park de Oosterschelde, op het vakantiepark Wulpdal in Scherpenisse. Word wakker met prachtig uitzicht over het Zeeuwse platteland en neem een duik in de nabijgelegen Oosterschelde. Deze woning gebouwd in 2022 op circa 539 m2 biedt een luxueuze en comfortabele verblijfplaats voor 8 personen, met zonnige tuin op het zuiden, vier ruime tweepersoons slaapkamers (waarvan twee met ensuite badkamers), sauna en ruime tuin rondom de woning. Deze woning is zeer energiezuinig en beschikt over een A+ label door de bouw volgens de BENG-norm, de aanwezigheid van 21 PV-panelen en uiteraard de warmtepomp. Vraagprijs: € 350.000,= Excl. BTW & Kosten koper Let op: Bij de overdracht van deze recreatiewoning met lopende verhuurboekingen is er sprake van de overgang van een onderneming en een overdracht van een “algemeenheid van goederen” (artikel 37d van de Wet op de omzetbelasting, hierna: artikel 37d). Hierdoor is bij verkoop van de vakantiewoning geen omzetbelasting verschuldigd. Begane Grond De hal leidt direct naar twee ruime slaapkamers (waarvan 1 met vaste kast voorzien van wasmachineaansluiting), elk voorzien van een eigen badkamer ensuite. Deze badkamers zijn voorzien van een inloopdouche en een badmeubel. In de hal bevindt zich ook een apart toilet, meterkast en toegang tot de woonkamer / open keuken. De moderne woonkamer met open keuken is een perfecte combinatie van comfort en functionaliteit. Hier bevindt zich een praktische hoekkeuken, uitgerust met een 4-pits inductiekookplaat, afzuigkap, oven, vaatwasser en koelkast. Vanuit de woonkamer openen we de schuifpui naar de overkapping, waardoor binnen en buiten naadloos in elkaar overlopen en je optimaal kunt genieten van de tuin en het uitzicht wat nooit zal gaan vervelen. Eerste Etage Op de eerste etage vinden we nog twee ruime slaapkamers. Daarnaast is er een ruime badkamer, evenals een apart toilet. Deze verdieping biedt ook een bijzondere luxe: een heerlijke sauna. Na een dag vol activiteiten in de buitenlucht is dit de perfecte plek om volledig te ontspannen en tot rust te komen. Tuin De tuin rondom de woning is een groene oase van rust. Hier vinden we een mooi gazon en een klein slootje langs de woning. Aan de rand van het park gelegen, biedt deze woning een prachtig uitzicht over het Zeeuwse platteland. Hier kun je genieten van de natuur en de stilte, terwijl je ontspannen buiten zit of een wandeling maakt in de nabije omgeving. Wat deze recreatiewoning echt bijzonder maakt, is de ligging op loopafstand van de Oosterschelde. De Oosterschelde staat bekend om zijn ongerepte schoonheid en biedt talloze mogelijkheden voor watersportliefhebbers, zoals zeilen, surfen, zwemmen, duiken, vissen en nog veel meer. De woning is uniek gelegen aan het weiland en aan de rand van het park, aan het einde van een doodlopende weg wat zodoende veel rust en ruimte geeft. In de omgeving zijn diverse gezellige dorpen gelegen waaronder Sint-Maartensdijk met voorzieningen zoals supermarkten, horecagelegenheden en diverse winkels. Ook de centrale ligging van het park ten opzichte van steden als Rotterdam, Antwerpen, Breda, Bergen op Zoom en Roosendaal maakt het een ideale uitvalsbasis voor uitstapjes en dagtochten in de omgeving. Wordt dit jouw nieuwe recreatieverblijf? Zie jij jezelf al genieten op deze prachtige plek? Neem dan contact op met Leunis Makelaars voor een bezichtiging.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Leunis Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.