Valtherweg 36-524, Exloo

Valtherweg 36-524, Exloo

Exloo

Open view · Wooded surroundings · Open position · On a holiday park

€495,000

Asking Price

4

Bedrooms

116 m²

Living Area

Recreatie

Recreatiebestemming

Price
€495,000
Net yield
0.0%
Inquire
4-bedroom holiday home in Exloo — photo 1 of 5
Wijnholds Makelaardij
1 / 5
4-bedroom holiday home in Exloo — photo 2 of 5
2 / 5
4-bedroom holiday home in Exloo — photo 3 of 5
3 / 5
4-bedroom holiday home in Exloo — photo 4 of 5
4 / 5
4-bedroom holiday home in Exloo — photo 5 of 5
5 / 5

Valtherweg 36-524, Exloo

Exloo · Drenthe · Ref BF-2012Source · Wijnholds Makelaardij · listed 21 Jun 2026
Asking price
€495,000
Net yield
0.0%
Gross on asking
5.5%
Est. revenue / yr
€27,025
Bedrooms
4
Built area
116 m²
Land
643 m²
Brixfox Score 50 · CKoop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-2,451 net operating income /yr
Gross yield · all-in basis
4.9%
−4.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Exloo — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€165
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
45%
Full-year estimate, market-calibrated
Projected annual revenue
€27,025
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€42,600
Overdrachtsbelasting (transfer tax)€39,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€552,600
+11.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€27,025
Rental management
−€8,108
Booking channel fees
−€1,081
Cleaning & consumables
−€1,351
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€463
Maintenance reserve
−€3,960
Insurance
−€500
Box 3 wealth tax
−€10,763
Net operating income
€-2,451/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €2,451/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Exloo 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Exloo · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

50C
Rental YieldWeak
0.0% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
45% average occupancy
Nightly RateAverage
€165 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
643 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 643 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback87.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Energy: a
Situation: Open view · Wooded surroundings · Open position · On a holiday park

Listing text from the makelaar, in Dutch

Wijnholds Makelaardij biedt te koop aan: Luxe recreatievilla gelegen in Exloo perfect voor investeerders in combinatie met eigen gebruik op een mooie plek op het park Puur Exloo. Stap in de wereld van goede investeringen met deze exclusieve recreatiewoning aan de Valtherweg 36-524 te Exloo. Deze luxueuze woning is in 2023 nieuw opgeleverd en biedt niet alleen een hoogwaardige vakantie-ervaring, maar ook uitstekende verhuurmogelijkheden voor beleggers met visie. Gelegen op het gewilde Puur Exloo-park, is dit een unieke kans om te profiteren van de groeiende markt voor recreatief vastgoed. Unieke kenmerken: * Hoogwaardige recreatiewoning; * 8-persoons recreatiewoning; * Ontworpen met aandacht voor levensloopbestendigheid; * Recente oplevering in 2023; * Goede verhuurinkomsten. Parkfaciliteiten: Puur Exloo biedt niet alleen luxe accommodaties, maar ook een scala aan voorzieningen die het bezettingsniveau van je investering versterken. Van het zwembad en de spa/wellness tot de kindvriendelijke pumptrack en minigolf, het park trekt een breed publiek aan. Met een restaurant van het hotel op het terrein en de nabijheid van Exloo, is het de perfecte plek voor vakantieplezier en hoge bezettingsgraden. Locatievoordelen: Deze recreatiewoning bevindt zich op loopafstand van een golfbaan en het Hippisch centrum van Exloo, waardoor het niet alleen een aantrekkelijke vakantiebestemming is, maar ook een slimme keuze voor golfliefhebbers of mensen in de paardenwereld. De omgeving van Exloo biedt daarnaast een overvloed aan natuurlijke schoonheid, wat de aantrekkingskracht voor huurders verder vergroot. Exloo zelf is ook erg toeristisch en trekt jaarlijks veel bezoekers. In Exloo vindt je verschillende horeca gelegenheden, bezienswaardigheden en bijvoorbeeld groene excursies door de mooie natuur. INDELING: Entree/hal, toilet, slaapkamer met badkamer en suite (voorzien van toilet, wastafelmeubel en inloopdouche), luxe keuken (voorzien van inductiekookplaat, afzuigkap, combimagnetron, koelkast, vaatwasser, Quooker en wijnkoelkast) en een fijne living. Vanuit de woonkamer heb je toegang tot het fijne terras. Verdieping: Overloop, toilet, met aan de voorkant de eerste slaapkamer met badkamer en suite (voorzien van toilet, wastafelmeubel en inloopdouche), twee losse slaapkamers en nog een aparte badkamer (voorzien van ligbad, dubbele wastafelmeubel en inloopdouche) en stookruimte. EXTRA INFORMATIE: - Er geldt een verhuurplicht tot 2033; - Luchtwarmtepomp en vloerverwarming; - Vraagprijs is kosten koper incl. inventaris; - Informeer bij ons kantoor met betrekking tot de voorwaarden van de BTW. - De vraagprijs van de woning is exclusief BTW. - Fiscale informatie: Uw persoonlijke situatie speelt een cruciale rol bij het aankopen van een vakantiewoning in Nederland. Wij raden u aan om voorafgaand gedegen informatie in te winnen omtrent de juridische en fiscale consequenties die op uw situatie van toepassing zijn. Neem contact met ons op voor gedetailleerde informatie en ontdek hoe deze recreatiewoning in Exloo een waardevolle aanvulling kan zijn op jouw beleggingsportefeuille.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Wijnholds Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.