Muidenweg 1-P, Arnemuiden

Muidenweg 1-P, Arnemuiden

Arnemuiden

Waterfront · Open view

€619,000

Asking Price

2

Bedrooms

106 m²

Living Area

Recreatie

Recreatiebestemming

Price
€619,000
Net yield
0.8%
Inquire
2-bedroom holiday home in Arnemuiden — photo 1 of 5
Sinke Komejan Middelburg
1 / 5
2-bedroom holiday home in Arnemuiden — photo 2 of 5
2 / 5
2-bedroom holiday home in Arnemuiden — photo 3 of 5
3 / 5
2-bedroom holiday home in Arnemuiden — photo 4 of 5
4 / 5
2-bedroom holiday home in Arnemuiden — photo 5 of 5
5 / 5

Muidenweg 1-P, Arnemuiden

Arnemuiden · Zeeland Coast · Ref BF-1949Source · Sinke Komejan Middelburg · listed 21 Jun 2026
Asking price
€619,000
Net yield
0.8%
Gross on asking
7.4%
Est. revenue / yr
€45,582
Bedrooms
2
Built area
106 m²
Brixfox Score 58 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.8%
€5,264 net operating income /yr
Gross yield · all-in basis
6.7%
−5.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Arnemuiden — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

69%booked
4.9rating
7reviews
$312per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 69% of nights, and it advertises $312/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€260
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
48%
Full-year estimate, market-calibrated
Projected annual revenue
€45,582
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.5% of price, auto-calculated
€52,520
Overdrachtsbelasting (transfer tax)€49,520
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€680,520
+9.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€45,582
Rental management
−€13,675
Booking channel fees
−€1,823
Cleaning & consumables
−€2,279
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€579
Maintenance reserve
−€4,952
Insurance
−€300
Box 3 wealth tax
−€13,460
Net operating income
€5,264/yr
Net yield on all-in investment
0.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Arnemuiden 5-yr avg — historical, not a forecast8%
Indicative total return
0.8%/yr
0.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Arnemuiden · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

58C
Rental YieldWeak
0.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
48% average occupancy
Nightly RateGood
€260 per night
Visual AppealPending
Analysis pending
Size & SpacePending
106 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 48% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback32.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2008
Energy: a
Situation: Waterfront · Open view

Listing text from the makelaar, in Dutch

Op een unieke locatie in Arnemuiden, direct aan de haven, ligt dit prachtige appartement aan de Muidenweg 1P. Met een groot balkon op het zuiden, royale raampartijen en een ruim opgezette woonkamer is dit de perfecte woning voor wie houdt van licht, ruimte en een panoramisch uitzicht over het water. Er is de mogelijkheid om een ligplaats voor je boot direct voor de deur te bemachtigen. Informeer naar de voorwaarden! Bij binnenkomst wordt u verwelkomd in een ruim en licht appartement, gebouwd in 2008 en voorzien van alle gemakken. De ruime woonkamer heeft grote ramen die zorgen voor een prachtige natuurlijke lichtinval en direct uitzicht op de haven. Hier kunt u heerlijk ontspannen en genieten van de levendige omgeving. De keuken is goed onderhouden en biedt voldoende kastruimte en werkbladruimte, ideaal voor kookliefhebbers. Daarnaast beschikt de woning over een nette badkamer, een apart toilet en twee comfortabele slaapkamers, perfect voor een stel, klein gezin of als extra logeerkamer of werkkamer. Het ruime balkon op het zuiden is een absolute eyecatcher! Hier kunt u de hele dag door genieten van de zon en het rustgevende uitzicht over de haven. Naast de woonruimtes biedt dit appartement ook volop opslagmogelijkheden. Zo is er een praktische interne berging, een aparte berging met wasmachineaansluiting en extra opbergruimte in het appartement, en heeft u de luxe van een eigen parkeerplaats op een afgesloten terrein. Dit appartement ligt op een gewilde locatie, waar u de rust van het water combineert met de voordelen van een centrale ligging. U bevindt zich op korte afstand van winkels, horeca en uitvalswegen, terwijl u tegelijkertijd kunt genieten van een ontspannen woonomgeving aan de haven. - Woonoppervlakte 106 m² - Prachtige ligging aan de haven - Groot balkon op het zuiden - Ruime en lichte woonkamer - Twee slaapkamers Bent u op zoek naar een instapklaar, modern appartement op een toplocatie met uitzicht over het water? Neem dan snel contact met ons op voor een bezichtiging! Wij verzorgen graag een rondleiding door het appartement. Neem contact op met ons kantoor voor het maken van een afspraak. U kunt hiervoor contact opnemen op telefoonnummer 0118-689000 of mail naar Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Standaard wordt er in de koopovereenkomst een bankgarantie c.q. waarborgsom opgenomen ter grootte van 10% van de koopprijs die de koper bij de notaris dient te stellen c.q. te storten.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Sinke Komejan Middelburg

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.