Sprengenweg 107, Epe

Sprengenweg 107, Epe

Epe

Forest edge · Wooded surroundings · Sheltered position · Outside the built-up area · Quiet road

€425,000

Asking Price

3

Bedrooms

101 m²

Living Area

Recreatie

Recreatiebestemming

Price
€425,000
Net yield
0.9%
Inquire
3-bedroom holiday home in Epe — photo 1 of 5
De Haan Makelaars
1 / 5
3-bedroom holiday home in Epe — photo 2 of 5
2 / 5
3-bedroom holiday home in Epe — photo 3 of 5
3 / 5
3-bedroom holiday home in Epe — photo 4 of 5
4 / 5
3-bedroom holiday home in Epe — photo 5 of 5
5 / 5

Sprengenweg 107, Epe

Epe · Veluwe · Ref BF-1935Source · De Haan Makelaars · listed 21 Jun 2026
Asking price
€425,000
Net yield
0.9%
Gross on asking
7.5%
Est. revenue / yr
€32,062
Bedrooms
3
Built area
101 m²
Land
686 m²
Brixfox Score 61 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.9%
€4,270 net operating income /yr
Gross yield · all-in basis
6.7%
−5.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Epe — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€136
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
65%
Full-year estimate, market-calibrated
Projected annual revenue
€32,062
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€37,000
Overdrachtsbelasting (transfer tax)€34,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€477,000
+12.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,062
Rental management
−€9,619
Booking channel fees
−€1,282
Cleaning & consumables
−€1,603
Park charge (parkbijdrage)
€/yr−€250
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€397
Maintenance reserve
−€3,400
Insurance
−€500
Box 3 wealth tax
−€9,241
Net operating income
€4,270/yr
Net yield on all-in investment
0.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Epe 5-yr avg — historical, not a forecast8%
Indicative total return
0.9%/yr
0.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Epe · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

61C
Rental YieldWeak
0.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
65% average occupancy
Nightly RateAverage
€136 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
686 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 686 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.9% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
ADR of €136 limits revenue ceiling — consider repositioning potential

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback30.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€250/yr

The listing states about €250 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark De Eper Sprengen

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: a
Situation: Forest edge · Wooded surroundings · Sheltered position · Outside the built-up area · Quiet road

Listing text from the makelaar, in Dutch

Een oase van rust aan de bosrand op recreatiepark De Eper Sprengen! Aan de rand van het charmante en kleinschalige park “De Eper Sprengen”, verscholen tussen het groen, ligt een goed onderhouden vrijstaande recreatiewoning met een ruim perceel van maar liefst 686 m² eigen grond. De woning biedt een ongeëvenaarde combinatie van rust, ruimte en privacy. Hier, omringd door natuur, begint uw ultieme ontsnapping aan de hectiek van het dagelijks leven. Voor de uitgebreide informatie en documentatie van de woning, kijk op: sprengenweg107.nl Deze idyllische recreatiewoning grenst direct aan het bosgebied en ligt op loopafstand van natuurreservaat “De Renderklippen”, waar uitgestrekte bossen, sprengen en heidevelden elkaar afwisselen. De nabijgelegen schaapskooi en de schilderachtige wandel- en fietsroutes maken dit een paradijs voor natuurliefhebbers. Wanneer u behoefte heeft aan gezelligheid, liggen de dorpen Epe en Heerde op fietsafstand, waar u terecht kunt voor een hapje, een drankje en uw dagelijkse boodschappen. Bij binnenkomst wordt u begroet door een sfeervolle hal met vide, die direct de ruimtelijkheid van de woning benadrukt. De royale woonkamer is een knusse plek waar het hele jaar door genoten kan worden: in de zomer zet u de schuifpui open naar het zonnige terras op het zuiden, en in de winter zorgt de houtkachel voor een warme, gezellige sfeer. De open keuken, voorzien van inbouwapparatuur, nodigt uit om heerlijke maaltijden te bereiden, terwijl de eethoek uitkijkt op de prachtige tuin. Op de begane grond bevindt zich tevens een moderne badkamer, uitgevoerd in lichte tinten en voorzien van een ligbad, douche, wastafelmeubel en toilet. Aan de achterzijde vindt u een praktische royale bijkeuken met extra bergruimte, vloerverwarming, 2e toilet, aansluiting voor wasmachine en vaatwasser, elektrische boiler en een eigen ingang. Op de eerste verdieping leiden de hoge plafonds tot een sfeervol geheel. Hier bevinden zich drie comfortabele slaapkamers, waarvan één met een frans balkon. Twee slaapkamers zijn uitgerust met royale inbouwkasten, en de derde kamer beschikt over een dakkapel, wat zorgt voor extra licht en ruimte. De riante tuin rondom de woning is een groene oase van rust. Volgroeide beplanting, gazon en meerdere terrassen zorgen ervoor dat u op elk moment van de dag kunt genieten van zon of schaduw. Of u nu kiest voor een ontbijt in de ochtendzon, een goed boek in de middag of een sfeervolle avond bij kaarslicht, deze tuin biedt het allemaal. Dankzij de volle begroeiing rondom geniet u hier bovendien van volledige privacy. Deze recreatiewoning wordt aangeboden inclusief nagenoeg de gehele inboedel, waardoor u direct kunt genieten van uw nieuwe tweede thuis. Bovendien zijn de parkkosten uitzonderlijk laag (ca. € 250,- per jaar), wat recreëren én verhuren extra aantrekkelijk maakt. Bent u klaar om uw droom waar te maken? Kom dan langs op Sprengenweg 107 in Epe en ervaar zelf de rust en ruimte van deze unieke plek. Meer informatie vindt u op: sprengenbos.nl Wetenswaardigheden Bouwjaar woning : 1998 Perceel : 686 m² Inhoud : ca. 375 m³ Gebruiksoppervlakte : ca. 101 m² Gebouw gebonden buitenruimte : ca. 22 m² Verwarming : HR ketel Remeha HR. 2020 Warm water : Via CV- ketel en boiler in keuken Vloerverwarming : In uitbouw Isolatie : Volledig geïsoleerd Zonnepanelen : 14 Energielabel : B Aanvaarding : In overleg

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Haan Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.