Oosterpark 27, Oostkapelle

Oosterpark 27, Oostkapelle

Oostkapelle

Sheltered position · Outside the built-up area · Beach on foot

€589,000

Asking Price

3

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€589,000
Net yield
0.9%
Inquire
3-bedroom holiday home in Oostkapelle — photo 1 of 5
Makelaarskantoor Wisse Vastgoed
1 / 5
3-bedroom holiday home in Oostkapelle — photo 2 of 5
2 / 5
3-bedroom holiday home in Oostkapelle — photo 3 of 5
3 / 5
3-bedroom holiday home in Oostkapelle — photo 4 of 5
4 / 5
3-bedroom holiday home in Oostkapelle — photo 5 of 5
5 / 5

Oosterpark 27, Oostkapelle

Oostkapelle · Zeeland Coast · Ref BF-1894Source · Makelaarskantoor Wisse Vastgoed · listed 21 Jun 2026
Asking price
€589,000
Net yield
0.9%
Gross on asking
7.3%
Est. revenue / yr
€42,852
Bedrooms
3
Built area
70 m²
Land
508 m²
Brixfox Score 71 · BKoop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.9%
€6,069 net operating income /yr
Gross yield · all-in basis
6.6%
−5.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Oostkapelle — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€206
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
57%
Full-year estimate, market-calibrated
Projected annual revenue
€42,852
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.5% of price, auto-calculated
€50,120
Overdrachtsbelasting (transfer tax)€47,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€654,120
+11.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€42,852
Rental management
−€12,856
Booking channel fees
−€1,714
Cleaning & consumables
−€2,143
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€551
Maintenance reserve
−€4,712
Insurance
−€500
Box 3 wealth tax
−€12,807
Net operating income
€6,069/yr
Net yield on all-in investment
0.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Oostkapelle 5-yr avg — historical, not a forecast8%
Indicative total return
0.9%/yr
0.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Oostkapelle · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

71B
Rental YieldWeak
0.9% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyAverage
57% average occupancy
Nightly RateGood
€206 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
508 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Independent letting indicated by the listing
Generous 508 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 0.9% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 57% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback31.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2025
Energy: a
Situation: Sheltered position · Outside the built-up area
Beach: Beach on footListing: “De schitterende duinen en brede stranden liggen op loopafstand.”

Listing text from the makelaar, in Dutch

Idyllisch gelegen, in een groene parkachtige omgeving, ligt deze vrijstaande recreatiebungalow op ruim 500 m2 eigen grond. Een mooie kans voor uw tweede (t)huis, of als belegging voor recreatieve verhuur! RECREATIEVE BEWONING/ZWEITWOHNSITZ/HOLIDAY HOME Dit is géén recreatiepark, u bent daardoor géén parkkosten verschuldigd en recreatieve verhuur van de woning is hier toegestaan volgens het huidige bestemmingsplan. Deze bungalow heeft een woonoppervlak van ca. 70 m2, bestaande uit onder andere een heerlijk lichte woonkamer met glazen pui en openslaande deur naar het terras, 3 slaapkamers en een badkamer. De tuin is riant en name de achter- en zijtuin zijn op de zon gelegen. Het Oosterpark is geen park in de zin van een vakantiepark (U betaalt geen parkkosten!), maar het verklapt wel het karakter van een parkachtige woonwijk met ruime percelen en veel groen. Rust en privacy zijn hier gewaarborgd. WONING De entree is aan de voorzijde van de woning en komt uit in een open halletje, dat allereerst leidt naar drie slaapkamers, een badkamer met douche, wastafelmeubel en een toilet. De woonkamer heeft een grote raampartij waardoor het er heerlijk licht is. De dichte keuken is gelegen aan de voorzijde van de woning. BUITEN De tuin is omzoomd met struikgewassen, waardoor er veel privacy is. Doordat de tuin rondom de woning is gesitueerd is zijn hier op ieder moment van de dag zon- of schaduwplekken op te zoeken. Het terras aan de zijkant van de woning maakt het mogelijk om zelfs in het voorjaar al heerlijk buiten te vertoeven en 's zomers langer (na) te genieten van het buitenleven. OVERIGE Verwarming en warm water worden verzorgd door een cv-ketel (bouwjaar 2025). Er is sprake van dubbele beglazing. Oosterpark is één van de weinige locaties waar recreatieve verhuur nog is toegestaan in Oostkapelle. Een unieke kans voor u! OMGEVING De schitterende duinen en brede stranden liggen op loopafstand. De bosrijke omgeving en de landerijen bieden talloze mogelijkheden voor een natuurwandeling of fietstocht langs de Walcherse dorpen. De uitvalswegen van Oostkapelle leiden u met de auto binnen 20 minuten naar steden als het historische Middelburg en bruisende Vlissingen. Interesse? Neem contact op met ons kantoor voor het maken van een afspraak, wij verzorgen u graag een rondleiding door de woning. Makelaarskantoor Wisse Vastgoed, Thuis in Zeeland. Wellicht tot binnenkort!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaarskantoor Wisse Vastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.