Immenweg 15-R331A, Lunteren

Immenweg 15-R331A, Lunteren

Lunteren

Wooded surroundings · Outside the built-up area · On a holiday park

€178,000

Asking Price

2

Bedrooms

48 m²

Living Area

Recreatie

Recreatiebestemming

Price
€178,000
Net yield
1.9%
Inquire
2-bedroom holiday home in Lunteren — photo 1 of 5
Stroomberg Makelaardij
1 / 5
2-bedroom holiday home in Lunteren — photo 2 of 5
2 / 5
2-bedroom holiday home in Lunteren — photo 3 of 5
3 / 5
2-bedroom holiday home in Lunteren — photo 4 of 5
4 / 5
2-bedroom holiday home in Lunteren — photo 5 of 5
5 / 5

Immenweg 15-R331A, Lunteren

Lunteren · Veluwe · Ref BF-1778Source · Stroomberg Makelaardij · listed 21 Jun 2026
Asking price
€178,000
Net yield
1.9%
Gross on asking
12.2%
Est. revenue / yr
€21,723
Bedrooms
2
Built area
48 m²
Land
300 m²
Brixfox Score 61 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.9%
€4,041 net operating income /yr
Gross yield · all-in basis
10.3%
−8.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Lunteren — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€153
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
39%
Full-year estimate, market-calibrated
Projected annual revenue
€21,723
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€17,240
Overdrachtsbelasting (transfer tax)€14,240
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€210,240
+18.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,723
Rental management
−€6,517
Booking channel fees
−€869
Cleaning & consumables
−€1,086
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€166
Maintenance reserve
−€1,424
Insurance
−€500
Box 3 wealth tax
−€3,870
Net operating income
€4,041/yr
Net yield on all-in investment
1.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Lunteren 5-yr avg — historical, not a forecast8%
Indicative total return
1.9%/yr
1.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Lunteren · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

61C
Rental YieldWeak
1.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
39% average occupancy
Nightly RateAverage
€153 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
300 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.9% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 39% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback16.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: d
Situation: Wooded surroundings · Outside the built-up area · On a holiday park

Listing text from the makelaar, in Dutch

Midden in het groen van Landgoed De Scheleberg ligt deze sfeervolle recreatiewoning, een plek waar rust en comfort samenkomen. Omringd door bossen en natuurpaden is dit chalet een fijne ontsnapping aan de drukte van alledag. Hier geniet u van het zachte geruis van de bomen, het frisse buitenlucht en de vrijheid van een eigen plekje midden in de natuur. Het lichte, moderne interieur en de doordachte indeling zorgen ervoor dat u zich hier direct thuis voelt. Het chalet staat op een perceel van 300 m², waardoor er voldoende ruimte is voor privacy en een fijne tuinbeleving. Of u nu een weekendje wilt ontspannen, een korte vakantie plant of langere tijd wilt verblijven, deze woning biedt alle faciliteiten om optimaal te genieten van het buitenleven in alle comfort. Het chalet, plaatselijk bekend met huisnummer 331, gebouwd in 2022, is zorgvuldig ontworpen en biedt een praktische en sfeervolle indeling, waarin licht, ruimte en comfort centraal staan. Via de entree en hal komt u binnen in een overzichtelijke ruimte die toegang geeft tot alle vertrekken en direct een gevoel van rust uitstraalt. De open woonkamer vormt het hart van het chalet en is licht, ruim en uitnodigend. Dankzij de openslaande deuren loopt het binnenleven moeiteloos over in de tuin, waardoor er een prettige doorstroming van licht en lucht ontstaat. De moderne zwarte keuken is een echte blikvanger met een stijlvol marmeren werkblad en volledig uitgerust met combioven, vaatwasser, spoelbak en 5-pits gasstel, zodat koken zowel functioneel als plezierig is. Het chalet beschikt over twee sfeervolle slaapkamers, elk voorzien van een comfortabel tweepersoonsbed. De badkamer is modern en netjes afgewerkt met wastafelmeubel, ruime douche en toilet, wat zorgt voor een praktische en aangename leefruimte. Door de slimme indeling voelt het chalet groter aan dan het oppervlak doet vermoeden. Elk vertrek is doordacht gepositioneerd met aandacht voor licht, privacy en comfort, waardoor dit chalet een warme en functionele woning is die direct als thuis aanvoelt. Voor ontspanning beschikt de woning over een eigen wellnessruimte met jacuzzi en sauna, perfect om na een actieve dag volledig te relaxen. De tuin rondom het chalet, met een perceel van 300 m², biedt rust, privacy en ruimte om te genieten van de natuur. Een fijne plek voor een kop koffie in de ochtend, een goed boek in de zon of een glas wijn bij zonsondergang. Het chalet is gelegen op het prachtige Landgoed De Scheleberg in Lunteren, midden in de bosrijke natuur. Rondom het landgoed vindt u volop mogelijkheden voor wandel- en fietstochten. De rustige omgeving biedt veel privacy en rust, waardoor het een ideale plek is om te ontspannen. Tegelijkertijd zijn de voorzieningen van het dorp binnen handbereik, zoals winkels, restaurants en lokale cafés. Lunteren zelf staat bekend om zijn mooie natuur, charmante dorpse sfeer en goede bereikbaarheid. Hierdoor geniet u hier van de perfecte combinatie van natuur, rust en gemak.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Stroomberg Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.