Nieuwlandseweg 168, Sint-Annaland

Nieuwlandseweg 168, Sint-Annaland

Sint-Annaland

On a holiday park · Quiet road

€214,500

Asking Price

3

Bedrooms

60 m²

Living Area

Recreatie

Recreatiebestemming

Price
€214,500
Net yield
5.9%
Inquire
3-bedroom holiday home in Sint-Annaland — photo 1 of 5
Mark Makelaardij
1 / 5
3-bedroom holiday home in Sint-Annaland — photo 2 of 5
2 / 5
3-bedroom holiday home in Sint-Annaland — photo 3 of 5
3 / 5
3-bedroom holiday home in Sint-Annaland — photo 4 of 5
4 / 5
3-bedroom holiday home in Sint-Annaland — photo 5 of 5
5 / 5

Nieuwlandseweg 168, Sint-Annaland

Sint-Annaland · Zeeland Coast · Ref BF-1734Source · Mark Makelaardij · listed 21 Jun 2026
Asking price
€214,500
Net yield
5.9%
Gross on asking
18.4%
Est. revenue / yr
€39,509
Bedrooms
3
Built area
60 m²
Land
289 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.9%
€14,695 net operating income /yr
Gross yield · all-in basis
15.8%
−9.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint-Annaland — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 100% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

47%booked
—rating
0reviews
$202per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 47% of nights, and it advertises $201/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€226
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
48%
Full-year estimate, market-calibrated
Projected annual revenue
€39,509
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€20,160
Overdrachtsbelasting (transfer tax)€17,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€249,660
+16.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€39,509
Rental management
−€11,853
Booking channel fees
−€1,580
Cleaning & consumables
−€1,975
Park charge (parkbijdrage)
€/yr−€825
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€201
Maintenance reserve
−€1,716
Insurance
−€500
Box 3 wealth tax
−€4,664
Net operating income
€14,695/yr
Net yield on all-in investment
5.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Sint-Annaland 5-yr avg — historical, not a forecast8%
Indicative total return
5.9%/yr
5.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint-Annaland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
48% average occupancy
Nightly RateGood
€226 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
289 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.9% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 48% — factor in seasonal gaps
Compact plot at 289 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback8.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€825/yr

The listing states about €825 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Energy: a
Situation: On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning op eigen grond in Sint-Annaland. Op een groen en rustig vakantiepark, vlak bij de Oosterschelde en het gezellige Sint-Annaland, staat deze vrijstaande, keurig onderhouden en gemeubileerde recreatiewoning op eigen grond. Een plek waar rust, ruimte en comfort samenkomen. De woning beschikt over drie nette slaapkamers, een verzorgde badkamer en een lichte woonkamer met open keuken. Dankzij de vele ramen en de schuifpui staat de woonkamer prachtig in verbinding met de zonnige tuin – een heerlijke plek om te ontspannen of samen te eten in de buitenlucht. De fraaie tuin rondom biedt volop privacy en maakt het mogelijk om al vroeg in het jaar van het buitenleven te genieten. De ligging is ideaal: vlak bij het charmante Sint-Annaland met winkels, voorzieningen en een sfeervolle jachthaven. En met Nationaal Park Oosterschelde letterlijk aan de andere kant van de dijk, zijn natuur en ontspanning altijd dichtbij. Een fijne plek voor jong en oud – of je nu zelf van het chalet wilt genieten, of zoekt naar een rustige, duurzame investering. Enthousiast? We laten je de woning graag zien tijdens een bezichtiging! Recreatiewoning (betonnen vloer): Hal/entree met de meterkast (6 groepen, 2 aardlekschakelaars), bergkast met C.V.-installatie (Remeha Avanta, 2019) en toegang tot de woonkamer/keuken, slaapkamers en badkamer. Woonkamer: De woonkamer is ruim en licht, met grote raampartijen die zorgen voor een prettige sfeer en volop daglicht. Via de schuifpui stap je zo de tuin in. De kunststof kozijnen maken het geheel onderhoudsarm en praktisch. De sfeerhaard zorgt ook op de winter/- herfstdagen voor warmte en een prettige, gezellige sfeer in huis. Open keuken: De keuken is in een praktische hoekopstelling geplaatst en uitgerust met een 4-pits gasfornuis, afzuigkap, koel-vriescombinatie, vaatwasser, oven en spoelbak. Alles wat je nodig hebt om comfortabel te koken binnen handbereik. 3 slaapkamers: De drie slaapkamers liggen aan de achterzijde van de recreatiewoning, waardoor ze lekker rustig gelegen zijn. Alle kamers zijn netjes afgewerkt en bieden voldoende ruimte voor een bed en kastruimte. Badkamer: De badkamer is compleet ingericht met een inloopdouche, wastafel met meubel, (verhoogd) toilet en een plafondventilator. Alles is keurig afgewerkt en praktisch ingedeeld, zodat je hier comfortabel kunt douchen en opfrissen. Tuin: Fraai aangelegde tuin rondom met een ruime parkeerplaats, diverse grindborders, sierbestrating, kunstgras, elektra en een berging. Berging: De vrijstaande berging heeft elektra. Algemeen: - Fraai en goed onderhouden recreatiewoning op een gezellige vakantiepark; - Inclusief inventaris; - 3 slaapkamers; - Keurig aangelegde tuin met riante oprit/parkeerplaats. - Gunstig gelegen nabij het pittoreske Sint-Annaland met diverse winkels, voorzieningen en een jachthaven; - Natuur en nationaal park "Oosterschelde" op loopafstand; - Parkkosten: € 825,-- per jaar; - Energielabel: C; - Aanvaarding: In overleg (indicatie: januari 2025). Mark Makelaardij behartigt de belangen van de verkopende partij. Wil je de woning bezichtigen? Van harte welkom na een met Mark Makelaardij gemaakte afspraak.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Mark Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.