Gerbrandtslaan 18-A8, Schoorl
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Total return, if prices move
Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.Where it sits, and who confirms it
Location
Approximate areaSchoorl · Holland Coast
Loading Map...
Score, and what could go wrong
Brixfox Score
Below market for this price point.
Risk & what-if
The park, the zoning and the tax the numbers rest on
Letting runs through the park’s rental pool
Park rental poolIndependent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.
Annual charges stated in this listing
Park charge (parkkosten / parkbijdrage)€10,164/yr
The listing states about €10,164 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.
Does not cover its running costs
On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
Ontdek deze moderne wellnessvakantiewoning (bouwjaar 2019) met rieten kap op het exclusieve vakantiepark Landal Berger Duinen. Een perfecte combinatie van luxe, privacy en de natuurlijke charme van de Schoorlse Duinen. Comfort & sfeer De woning is energiezuinig en hoogwaardig afgewerkt. De lichte woonkamer heeft openslaande deuren naar het zonnige terras. De moderne hoekopgestelde open keuken is voorzien van een inductiekookplaat, vaatwasser en combimagnetron/oven. Plek genoeg voor een flinke eettafel. De gezellige houtkachel in de zithoek maakt de sfeer het compleet. Op de verdieping bevinden zich twee ruime slaapkamers met in totaal vier slaapplaatsen. De Franse balkons geven een heerlijk vakantiegevoel. De luxe badkamer is uitgerust met een sunshower, wastafel en toilet. Als kers op de taart is de badkamer uitgevoerd met een sauna. Buitenleven & ligging De tuin rondom biedt volop privacy en beschikt over een zonnig terras. Daarnaast is er een houten berging voor fietsen en tuingerei, en een eigen parkeerplaats met laadpaal (ideaal voor de elektrische rijders onder ons!). Het rieten dak en de natuurlijke architectuur sluiten naadloos aan bij het duinlandschap. Het plekje op het park is lekker rustig, geniet hier van de stilte of het rustgevende geluid van de vogels. Tussen Bergen en Schoorl, op loopafstand van het Klimduin en met directe toegang tot 60 km aan wandel- en fietspaden. Kies voor het levendige Bergen aan Zee of het rustige Schoorlse strand – beide via schilderachtige routes bereikbaar. Het park biedt diverse faciliteiten zoals fietsverhuur en een minimarkt en ligt op slechts 15 minuten van Alkmaar en het kunstenaarsdorp Bergen. Investeren & genieten Deze woning is ideaal voor vakantieverhuur via Landal GreenParks, met een langjarig verhuurcontract en mogelijkheid tot gedeeltelijk eigen gebruik. De combinatie van wellness, luxe en energiezuinigheid maakt dit een unieke investeringskans. Bijzonderheden: Parkbijdrage: ca. € 2.541 per kwartaal (incl. btw) Professionele verhuur via Landal GreenParks Gedeeltelijk eigen gebruik toegestaan Eigen laadpaal aanwezig Energielabel A Ervaar zelf de rust en luxe van Landal Berger Duinen. Neem contact op voor een bezichtiging en laat u verrassen door de serene sfeer van deze unieke wellnesswoning.
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Take the numbers with you, or talk to the agent
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.