Zonneoordlaan 47-R112, Ede

Zonneoordlaan 47-R112, Ede

Ede

Wooded surroundings · Sheltered position · Outside the built-up area

€209,500

Asking Price

2

Bedrooms

55 m²

Living Area

Recreatie

Recreatiebestemming

Price
€209,500
Net yield
1.1%
Inquire
2-bedroom holiday home in Ede — photo 1 of 5
Veluwe Chalets Makelaars
1 / 5
2-bedroom holiday home in Ede — photo 2 of 5
2 / 5
2-bedroom holiday home in Ede — photo 3 of 5
3 / 5
2-bedroom holiday home in Ede — photo 4 of 5
4 / 5
2-bedroom holiday home in Ede — photo 5 of 5
5 / 5

Zonneoordlaan 47-R112, Ede

Ede · Veluwe · Ref BF-1719Source · Veluwe Chalets Makelaars · listed 21 Jun 2026
Asking price
€209,500
Net yield
1.1%
Gross on asking
10.1%
Est. revenue / yr
€21,185
Bedrooms
2
Built area
55 m²
Land
336 m²
Brixfox Score 65 · BKoop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.1%
€2,746 net operating income /yr
Gross yield · all-in basis
8.7%
−7.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ede — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€149
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
39%
Full-year estimate, market-calibrated
Projected annual revenue
€21,185
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€19,760
Overdrachtsbelasting (transfer tax)€16,760
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€244,260
+16.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,185
Rental management
−€6,356
Booking channel fees
−€847
Cleaning & consumables
−€1,059
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€196
Maintenance reserve
−€1,676
Insurance
−€500
Box 3 wealth tax
−€4,555
Net operating income
€2,746/yr
Net yield on all-in investment
1.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ede 5-yr avg — historical, not a forecast8%
Indicative total return
1.1%/yr
1.1% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ede · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

65B
Rental YieldWeak
1.1% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyWeak
39% average occupancy
Nightly RateAverage
€149 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
336 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.1% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 39% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback23 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: TopparkenOperator: TopParkenLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: a
Situation: Wooded surroundings · Sheltered position · Outside the built-up area

Listing text from the makelaar, in Dutch

Welkom op de Veluwe! Op een prachtige, groene locatie in Ede staat deze moderne 4-persoons recreatiewoning met een hoog afwerkingsniveau, wellnessfaciliteiten en veel privacy. Een buitenkans voor wie wil genieten van rust, luxe én rendement. De woning is in 2022 gebouwd en verkeert in uitstekende staat. Dankzij het metalen dak en de kunststof kozijnen is het onderhoud minimaal, ideaal voor wie zonder zorgen wil recreëren of verhuren. De inrichting is modern, sfeervol en compleet; het chalet wordt volledig gemeubileerd verkocht, zodat u direct kunt genieten of verhuren. Binnen treft u een lichte woonkamer met grote raampartijen en openslaande deuren naar het zonnige terras op het zuiden. De moderne keuken is uitgerust met inbouwapparatuur en een nette eethoek. Er zijn twee slaapkamers, een stijlvolle badkamer en natuurlijk de luxe extra’s die deze woning bijzonder maken: een buitensauna, hottub en buitendouche. Hier komt u écht tot rust na een wandeling of fietstocht over de Veluwe. De kavel biedt volop privacy en ruimte. U beschikt over een eigen parkeerplaats direct naast het chalet. Het park zelf is goed onderhouden en biedt diverse faciliteiten voor jong en oud, ideaal voor gezinnen, natuurliefhebbers en investeerders die hun vastgoedportefeuille willen uitbreiden met een goed verhuurbaar object. Deze recreatiewoning combineert persoonlijk genieten met financieel rendement. Verhuur is toegestaan, en de volledige exploitatie kan, indien gewenst, zorgeloos uit handen worden genomen. Permanente bewoning of inschrijving op dit adres is niet toegestaan. Meer informatie of een bezichtiging plannen? Bel 0341-276905 – wij vertellen u graag meer. Over “Topparken Bospark Ede” Welkom bij Topparken Bospark Ede, een idyllisch toevluchtsoord aan de rand van uitgestrekte bossen, waar natuur en comfort hand in hand gaan. Dit prachtige park is de ideale bestemming voor natuurliefhebbers en gezinnen die op zoek zijn naar rust en ontspanning te midden van een weelderige groene omgeving. Het park verwelkomt u met een scala aan voorzieningen die zijn ontworpen om uw verblijf onvergetelijk te maken. In de zomermaanden kunt u genieten van het animatieteam, dat zorgt voor vermaak en plezier voor jong en oud. Neem een verfrissende duik in ons buitenzwembad, of ontspan en geniet van de zonnestralen op de ligstoelen langs de kant. Verwen uzelf met heerlijke maaltijden en snacks in ons restaurant, dat ook een handige broodjesservice biedt voor een gemakkelijke start van de dag. Voor de kleine avonturiers is er een multifunctioneel speelveld waar ze hun energie kwijt kunnen, terwijl de speeltuin garant staat voor urenlang speelplezier en ontdekkingen. Of u nu op zoek bent naar een rustig toevluchtsoord in de natuur of een levendige vakantie vol activiteiten, Topparken Bospark Ede heeft voor elk wat wils. Laat uzelf onderdompelen in de serene omgeving en laat de stress van alledag achter u terwijl u geniet van al het moois dat de natuur te bieden heeft. Ontdek de rust en schoonheid van Topparken Bospark Ede - uw ideale vakantiebestemming wacht op u. Kenmerken: Soort bouw: Houtbouw Materiaal buitenzijde: Kunststof Bouwjaar: 2022 Aantal slaapkamers: 2 Warmtebron: CV Combiketel Vloerbedekking: PVC Perceel oppervlakte: Ca. 336m2 Woonoppervlakte: Ca. 55m2 Soort grond: Eigen grond Adres: Zonneoordlaan 47 R112 Plaats / Park: Ede Parkservicebijdrage: € 2.495,55 incl. 21% BTW Afvalstoffenheffing: € 252,44 incl. 21% BTW Vergoeding CAI: € 180,- incl. 21% BTW Videma € 51,01,- incl. 21% BTW Prijs: € 209.500,- k.k. Huisdieren toegestaan: Ja Inventaris: Inclusief Stoffering: Inclusief Verhuurmogelijkheden: Ja via Bospark Ede. Commissie verhuur is 30% Oriëntatie tuinligging: Zuid BTW verlegging van toepassing: Ja, wordt geleverd via artikel 37d Inschrijving op dit adres en permanente bewoning is niet toegestaan!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Veluwe Chalets Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.