Duinweg 99-0053, Schoorl

Duinweg 99-0053, Schoorl

Schoorl

Forest edge · Wooded surroundings · Sheltered position · On a holiday park

€385,000

Asking Price

3

Bedrooms

64 m²

Living Area

Recreatie

Recreatiebestemming

Price
€385,000
Net yield
3.7%
Inquire
3-bedroom holiday home in Schoorl — photo 1 of 5
Croon makelaars
1 / 5
3-bedroom holiday home in Schoorl — photo 2 of 5
2 / 5
3-bedroom holiday home in Schoorl — photo 3 of 5
3 / 5
3-bedroom holiday home in Schoorl — photo 4 of 5
4 / 5
3-bedroom holiday home in Schoorl — photo 5 of 5
5 / 5

Duinweg 99-0053, Schoorl

Schoorl · Holland Coast · Ref BF-1693Source · Croon makelaars · listed 21 Jun 2026
Asking price
€385,000
Net yield
3.7%
Gross on asking
13.4%
Est. revenue / yr
€51,566
Bedrooms
3
Built area
64 m²
Land
213 m²
Brixfox Score 76 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.7%
€15,894 net operating income /yr
Gross yield · all-in basis
11.9%
−8.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Schoorl — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€304
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€51,566
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€33,800
Overdrachtsbelasting (transfer tax)€30,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€433,800
+12.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€51,566
Rental management
−€15,470
Booking channel fees
−€2,063
Cleaning & consumables
−€2,578
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€360
Maintenance reserve
−€3,080
Insurance
−€500
Box 3 wealth tax
−€8,371
Net operating income
€15,894/yr
Net yield on all-in investment
3.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Schoorl 5-yr avg — historical, not a forecast8%
Indicative total return
3.7%/yr
3.7% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Schoorl · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

76B
Rental YieldGood
3.7% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
47% average occupancy
Nightly RateStrong
€304 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
213 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Premium nightly rate of €304 — positioned in the top tier
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 47% — factor in seasonal gaps
Compact plot at 213 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback12.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2008
Energy: a
Situation: Forest edge · Wooded surroundings · Sheltered position · On a holiday park

Listing text from the makelaar, in Dutch

Op zoek naar een eigen recreatiewoning op een unieke plek in Schoorl? Dit charmante en goed onderhouden huisje biedt alles wat u zoekt: rust, ruimte, zon én een prachtige ligging aan het einde van een rustig laantje. Dankzij de royale hoekpositie geniet u hier van extra privacy, een zonnig perceel en ruime parkeergelegenheid op eigen terrein. Park Koningshof ligt direct tegenover het uitgestrekte bos- en duingebied van Schoorl en Bergen. Vanuit deze woning wandelt of fietst u zo de natuur in en bereikt u binnen korte tijd het strand. De gezellige dorpscentra van Schoorl en Bergen met hun winkels, terrasjes en het bekende Klimduin liggen vlakbij. Een heerlijke plek voor natuurliefhebbers en levensgenieters. U bereikt het park via de slagboom en rijdt door naar de woning, waar u ruimschoots kunt parkeren op de eigen oprit. De entree bevindt zich aan de zijkant van het huis. In de hal vindt u het toilet, de meterkast en de trapopgang. De begane grond is voorzien van vloerverwarming en biedt een lichte woonkamer met praktische bergkast en open keuken met inbouwapparatuur. Dankzij de openslaande deuren loopt u direct de zonnige tuin in, ideaal gelegen op het zuidoosten. Hier geniet u de hele dag van de zon en de rust van deze fraaie hoeklocatie. Op de verdieping zijn drie nette slaapkamers, elk met veel lichtinval door de dakramen. De verzorgde badkamer is voorzien van een douchehoek, wastafelmeubel, toilet en aansluiting voor wasmachine en droger. De aangebouwde berging biedt ruimte voor fietsen en berging van spullen en bevat de c.v.-ketel. Uniek is dubbele oprit, waardoor hier goed geparkeerd kan worden, ook met een grotere auto. De woning is uitstekend onderhouden en instapklaar, ideaal voor eigen gebruik of als rendabele investering voor verhuur. Kosten voor 2026 exclusief 21% btw Parkbijdrage: € 3.070,75 Bel of mail ons voor een bezichtiging. Wij laten u graag kennismaken met deze fijne recreatiewoning op Park Koningshof in Schoorl. *** DEUTSCH Der Park Koningshof liegt direkt gegenüber dem ausgedehnten Wald- und Dünengebiet von Schoorl und Bergen. Von diesem Haus aus können Sie zu Fuß oder mit dem Fahrrad in die Natur wandern und erreichen in kurzer Zeit den Strand. Die gemütlichen Dorfzentren von Schoorl und Bergen mit ihren Geschäften, Terrassen und der berühmten Klimduin liegen in der Nähe. Ein wunderbarer Ort für Naturliebhaber und Genießer. Sie erreichen den Park durch die Schranke und fahren weiter zum Haus, wo Sie auf der eigenen Auffahrt ausreichend parken können. Der Eingang befindet sich an der Seite des Hauses. Im Flur finden Sie die Toilette, den Zählerschrank und die Treppe. Das Erdgeschoss ist mit Fußbodenheizung ausgestattet und bietet ein helles Wohnzimmer mit praktischem Stauraum und eine offene Küche mit Einbaugeräten. Dank der Flügeltüren gelangen Sie direkt in den sonnigen Garten, der ideal nach Südosten ausgerichtet ist. Hier können Sie den ganzen Tag die Sonne und die Ruhe dieser schönen Ecklage genießen. Im Obergeschoss befinden sich drei gepflegte Schlafzimmer, die durch die Dachfenster viel Licht hereinlassen. Das gepflegte Badezimmer ist mit einer Duschecke, einem Waschbecken, einer Toilette und Anschlüssen für Waschmaschine und Trockner ausgestattet. Der angebaute Abstellraum bietet Platz für Fahrräder und die Aufbewahrung von Gegenständen und beherbergt den Heizkessel. Einzigartig ist die doppelte Auffahrt, die auch mit einem größeren Auto ein bequemes Parken ermöglicht. Das Haus ist hervorragend gepflegt und bezugsfertig, ideal für den Eigenbedarf oder als rentable Investition zur Vermietung. Kostenindikation 2026 Parc kosten 3.070,75 ex 21% btw Rufen Sie uns an oder senden Sie uns eine E-Mail für eine Besichtigung. Wir freuen uns, Ihnen dieses schöne Ferienhaus im Park Koningshof in Schoorl vorstellen zu dürfen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Croon makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.