Zeedijk 24-242, Nieuwvliet

Zeedijk 24-242, Nieuwvliet

Nieuwvliet

Rural setting · Open position · On a holiday park · Quiet road · Near the beach

€249,000

Asking Price

3

Bedrooms

60 m²

Living Area

Recreatie

Recreatiebestemming

Price
€249,000
Net yield
2.5%
Inquire
3-bedroom holiday home in Nieuwvliet — photo 1 of 5
Tak Makelaardij & Taxaties
1 / 5
3-bedroom holiday home in Nieuwvliet — photo 2 of 5
2 / 5
3-bedroom holiday home in Nieuwvliet — photo 3 of 5
3 / 5
3-bedroom holiday home in Nieuwvliet — photo 4 of 5
4 / 5
3-bedroom holiday home in Nieuwvliet — photo 5 of 5
5 / 5

Zeedijk 24-242, Nieuwvliet

Nieuwvliet · Zeeland Coast · Ref BF-1682Source · Tak Makelaardij & Taxaties · listed 21 Jun 2026
Asking price
€249,000
Net yield
2.5%
Gross on asking
12.2%
Est. revenue / yr
€30,294
Bedrooms
3
Built area
60 m²
Land
298 m²
Brixfox Score 69 · BKoop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.5%
€7,090 net operating income /yr
Gross yield · all-in basis
10.6%
−8.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Nieuwvliet — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€218
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
38%
Full-year estimate, market-calibrated
Projected annual revenue
€30,294
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€22,920
Overdrachtsbelasting (transfer tax)€19,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€286,920
+15.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€30,294
Rental management
−€9,088
Booking channel fees
−€1,212
Cleaning & consumables
−€1,515
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€233
Maintenance reserve
−€1,992
Insurance
−€500
Box 3 wealth tax
−€5,414
Net operating income
€7,090/yr
Net yield on all-in investment
2.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Nieuwvliet 5-yr avg — historical, not a forecast8%
Indicative total return
2.5%/yr
2.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Nieuwvliet · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

69B
Rental YieldAverage
2.5% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
38% average occupancy
Nightly RateGood
€218 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
298 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.5% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Park rental pool only

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback15.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2018
Energy: a
Situation: Rural setting · Open position · On a holiday park · Quiet road
Beach: Near the beachListing: “- Gelegen op korte afstand van het Noordzeestrand (ca. 600 meter)”

Listing text from the makelaar, in Dutch

Deze moderne, vrijstaande recreatiewoning op Beach Resort Nieuwvliet-Bad biedt alles voor ultiem ontspannen aan de Zeeuwse kust. Op Zeedijk 24-242 geniet je van drie comfortabele slaapkamers, twee badkamers en een zonnig perceel van 298 m², ideaal georiënteerd op het zuid(zuid)oosten. Via een prachtige houten loopbrug sta je zó in natuurgebied De Verdronken Zwarte Polder, en ook de brede, rustige stranden liggen op een paar minuten wandelen. De omgeving bruist: het gezellige Sluis, stijlvolle Knokke en het historische Brugge liggen allemaal op korte rijafstand. Een heerlijk object om meteen verliefd op te worden! Landal Beach Resort Nieuwvliet combineert luxe, comfort en duurzaamheid op een unieke plek tussen polders en duinen. Het park biedt alle faciliteiten voor een zorgeloos verblijf: een supermarkt, à-la-carte restaurant, snackbar en broodjesservice. Het imposante binnenzwembad van 1.225 m² staat garant voor eindeloze waterpret met een recreatiebad, peuterbad, warmwaterbad en waterspeelplaats. Liever droog blijven? Dan wacht de minigolfbaan. Voor kinderen is er áltijd iets te beleven: indoor en outdoor speeltuinen, de Hang Out, de Kidsclub… Kortom: hier vier je vakantie zoals vakantie bedoeld is. Indeling Bij binnenkomst stap je direct de lichte woonkamer binnen. Het indrukwekkend hoge plafond geeft de ruimte een heerlijk open en luchtig karakter. Dankzij de grote raampartijen stroomt het daglicht royaal naar binnen, waardoor de woonkamer een warme, uitnodigende plek vormt om samen te komen met familie of vrienden. Aangrenzend bevindt zich de moderne, volledig uitgeruste keuken—een fijne plek om gezellig te koken en te tafelen. Via de hal bereik je drie comfortabele slaapkamers. Eén daarvan beschikt over een eigen en-suite badkamer met inloopdouche en wastafelmeubel. De tweede badkamer, eveneens met inloopdouche en wastafelmeubel, is vanuit de hal toegankelijk. Een vlizotrap biedt toegang tot een ruime, afgesloten zolder, ideaal voor het opbergen van persoonlijke spullen. Daarnaast vind je in de hal een apart toilet en een praktische bergkast met aansluiting voor de wasmachine. Tuin De zonnige tuin is ideaal gelegen op het zuid/zuid­oosten, waardoor je hier de hele dag door van het buitenleven kunt genieten. Direct aan de woning ligt een royaal terras, perfect om te loungen of gezellig te borrelen. Dit eerste terras bevindt zich aan de voorzijde en biedt dankzij de houten zichtpalen volop privacy. Ook het tweede terras is een heerlijke plek om te ontspannen. Door de slimme positionering en de zichtpalen vormt het een knus, beschut hoekje waar je in alle rust kunt zitten. Parkeren doe je gemakkelijk op eigen terrein. Bijzonderheden - Gelegen op korte afstand van het Noordzeestrand (ca. 600 meter) - Dichtbij centrumvoorzieningen met o.a. zwembad (ca. 300 meter) - Voorzien van 3 slaapkamers en 2 badkamers - Zonnig terras met zuid/zuid­oostelijke oriëntatie - Tweede terras met houten zichtpalen voor extra privacy - Verwarming en warm water via cv-ketel - Kunststof kozijnen met HR++-beglazing - Ruime privébergzolder, bereikbaar via vlizotrap - Parkeren op eigen terrein Vraagprijs € 275.000,- k.k. inclusief inventaris Restant btw-herzieningstermijn wordt verlegd.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Tak Makelaardij & Taxaties

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.