Brunninkhuisweg 3-16, Hezingen

Brunninkhuisweg 3-16, Hezingen

Hezingen

Open view · Forest edge · Wooded surroundings · Rural setting · Outside the built-up area · On a holiday park · Quiet road

€119,500

Asking Price

2

Bedrooms

49 m²

Living Area

Recreatie

Recreatiebestemming

Price
€119,500
Net yield
0.0%
Inquire
2-bedroom holiday home in Hezingen — photo 1 of 5
Weusthuis Makelaardij
1 / 5
2-bedroom holiday home in Hezingen — photo 2 of 5
2 / 5
2-bedroom holiday home in Hezingen — photo 3 of 5
3 / 5
2-bedroom holiday home in Hezingen — photo 4 of 5
4 / 5
2-bedroom holiday home in Hezingen — photo 5 of 5
5 / 5

Brunninkhuisweg 3-16, Hezingen

Hezingen · Overijssel · Ref BF-1671Source · Weusthuis Makelaardij · listed 21 Jun 2026
Asking price
€119,500
Net yield
0.0%
Gross on asking
3.4%
Est. revenue / yr
€4,061
Bedrooms
2
Built area
49 m²
Land
350 m²
Brixfox Score 32 · FKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-4,938 net operating income /yr
Gross yield · all-in basis
3.0%
−3.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hezingen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€136
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
8%
Full-year estimate, market-calibrated
Projected annual revenue
€4,061
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 1.0% of price, auto-calculated
€1,200
Overdrachtsbelasting (transfer tax)· This listing states none is due€0
Notary & Kadaster· This listing states none is due€0
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€135,700
+13.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€4,061
Rental management
−€1,218
Booking channel fees
−€162
Cleaning & consumables
−€203
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€112
Maintenance reserve
−€956
Insurance
−€500
Box 3 wealth tax
−€2,598
Net operating income
€-4,938/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €4,938/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Hezingen 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hezingen · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

32F
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
8% average occupancy
Nightly RateAverage
€136 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
350 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 8% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

The listing states no overdrachtsbelasting is due — usual where the home is a movable structure on leased ground rather than registered real property. That removes 8% of the price from the acquisition cost, so it is worth confirming in writing before you rely on it.

The listing states no notary costs apply to the transfer.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus legal and furnishing) — this listing states no overdrachtsbelasting and notary costs is due and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Energy: d
Situation: Open view · Forest edge · Wooded surroundings · Rural setting · Outside the built-up area · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Gelegen op een van de mooiste plekken op een kleinschalig chaletpark, aan de rand van het groene "Landgoed Hoeve Springendal", staat dit keurige chalet. Hier geniet je van rust, natuur en het échte Twentse landschap. Vanaf het chalet stap je zó de natuur in. Je wandelt er prachtig vrij door de bossen, over uitgestrekte heidevelden en via schilderachtige wandelpaden die je uiteindelijk weer terugbrengen bij het chalet. De unieke ligging aan de buitenrand van het park maakt dit de ideale uitvalsbasis voor iedereen die houdt van stilte, ruimte en ongerepte natuur. Een heerlijke plek midden in het Twentse landschap – waar het elke dag voelt alsof je even helemaal weg bent. Het praktisch ingedeelde chalet ligt op een ruime kavel in het hart van het schilderachtige natuurgebied Springendal. Een plek waar rust, ruimte en natuur harmonieus samenkomen. Binnen vind je een lichte woonkamer met grote raampartijen waardoor je een mooi uitzicht hebt op het Twentse Landschap. De open keuken sluit hier naadloos op aan en is voorzien van de nodige gemakken. Verder beschikt het chalet over twee slaapkamers en een eigen parkeerplaats. Daarnaast kun je op het terras in alle rust genieten van het buitenleven. Kortom, een ideale plek op een prachtige locatie!  In de omgeving van het Springendal vind je talloze wandel- en fietsroutes, waardoor je de prachtige natuur op je eigen tempo kunt verkennen. Ook de gezellige plaatsen Ootmarsum en Vasse liggen op korte afstand en zijn ideaal voor boodschappen of een middagje winkelen. Op het park zelf is bovendien van alles te doen. Zo is er een restaurant met terras, een zandbak voor de kinderen, meerdere boerderijdieren, een jeu-de-boulesbaan en een visvijver. Een zeldzame kans: Chalets op deze locatie komen weinig op de markt. Dit is dé kans om een eigen plek te bemachtigen op een van de mooiste en meest authentieke recreatielocaties van Twente. Nieuwsgierig naar dit chalet? Neem contact met ons op en plan een bezichtiging!  Indeling: Begane grond: Via de voordeur stap je de entree binnen, voorzien van een separaat toilet. Vanuit hier zijn de twee slaapkamers en de badkamer, uitgerust met een douchecabine en wastafel, gemakkelijk bereikbaar. De keuken ligt direct aan de entree en is praktisch ingericht met een 4-pits gaspit, afzuigkap, koelkast en voldoende opbergruimte. De keuken loopt naadloos over in de lichte woonkamer, waar de grote ramen zorgen voor een ruimtelijk gevoel en veel natuurlijk ligt binnenlaten.  Bijzonderheden: * Woonoppervlak ca. 50. m²; * Perceeloppervlak 350 m²; * Inhoud ca. 130 m³; * Verwarming middels gaskachel; * Warmwater middels geiser (dient vervangen te worden); * Inclusief het meubilair;  * Chalet bevindt zich op "Landgoed Hoeve Springendal"; * Op het park bevinden zich o.a. een visvijver en een jeu de boules baan; * Prachtig aan de rand gelegen midden in de natuur; * Terras aan de voorzijde met vrij uitzicht over het Twentse Landschap; * Twee slaapkamers aanwezig; * Mooie wandel- en fietsroutes in de omgeving; * Beschikking over een eigen parkeerplaats; * Permanente bewoning op het park is NIET toegestaan;  * Het chalet ligt op gehuurde grond met een jaarhuur van € 2.700,-; * Aanvaarding in overleg; * Bij koop is men GEEN notariskosten en overdrachtsbelasting verschuldigd;  * Kosten koper bestaat uit 5% van de koopsom. Jouw makelaar voor dit object: Bart Bulter

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Weusthuis Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.