Varelseweg 211-0006, Hulshorst

Varelseweg 211-0006, Hulshorst

Hulshorst

Open view · Open position · Outside the built-up area · On a holiday park

€475,000

Asking Price

3

Bedrooms

93 m²

Living Area

Recreatie

Recreatiebestemming

Price
€475,000
Net yield
1.3%
Inquire
3-bedroom holiday home in Hulshorst — photo 1 of 5
Veluwe Chalets Makelaars
1 / 5
3-bedroom holiday home in Hulshorst — photo 2 of 5
2 / 5
3-bedroom holiday home in Hulshorst — photo 3 of 5
3 / 5
3-bedroom holiday home in Hulshorst — photo 4 of 5
4 / 5
3-bedroom holiday home in Hulshorst — photo 5 of 5
5 / 5

Varelseweg 211-0006, Hulshorst

Hulshorst · Veluwe · Ref BF-1659Source · Veluwe Chalets Makelaars · listed 21 Jun 2026
Asking price
€475,000
Net yield
1.3%
Gross on asking
8.7%
Est. revenue / yr
€41,379
Bedrooms
3
Built area
93 m²
Land
325 m²
Brixfox Score 68 · BKoop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.3%
€6,919 net operating income /yr
Gross yield · all-in basis
7.8%
−6.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hulshorst — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€204
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€41,379
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€41,000
Overdrachtsbelasting (transfer tax)€38,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€531,000
+11.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€41,379
Rental management
−€12,414
Booking channel fees
−€1,655
Cleaning & consumables
−€2,069
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€444
Maintenance reserve
−€3,800
Insurance
−€500
Box 3 wealth tax
−€10,328
Net operating income
€6,919/yr
Net yield on all-in investment
1.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Hulshorst 5-yr avg — historical, not a forecast8%
Indicative total return
1.3%/yr
1.3% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hulshorst · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

68B
Rental YieldWeak
1.3% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
56% average occupancy
Nightly RateGood
€204 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
325 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.3% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 56% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback24.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroparcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2015
Energy: A+
Situation: Open view · Open position · Outside the built-up area · On a holiday park

Listing text from the makelaar, in Dutch

Luxe gasloze recreatiewoning met vrij uitzicht nabij het Veluwemeer Op een prachtige locatie in Hulshorst, op loopafstand van het Veluwemeer, staat deze bijzonder aantrekkelijke stenen recreatiewoning met vrij uitzicht over de omliggende natuur. Hier komen rust, ruimte en modern comfort naadloos samen. De woning is gebouwd in 2015, heeft een woonoppervlakte van maar liefst 93 vierkante meter en staat op een royaal perceel eigen grond van 325 vierkante meter. Met een warmtepomp, vloerverwarming door de gehele woning en energielabel A+ is deze woning volledig gasloos en helemaal klaar voor de toekomst. De lichte woonkamer is een heerlijke leefruimte waar u direct geniet van het uitzicht over het naastgelegen weiland. Grote ramen zorgen voor een prachtige lichtinval en versterken de verbinding met buiten. Via de woonkamer bereikt u het zonnige terras op het zuid-westen, een ideale plek om lange avonden buiten door te brengen en volledig te ontspannen. De moderne keuken ligt in open verbinding met de woonkamer en is van alle gemakken voorzien. Ook vanuit de keuken loopt u zo het terras op, waardoor buiten dineren en gezellig genieten met familie of vrienden vanzelfsprekend wordt. Op de begane grond bevindt zich een ruime slaapkamer met directe toegang tot de badkamer. Deze beschikt over moderne voorzieningen en past perfect bij het comfortabele karakter van de woning. Tevens is er op deze verdieping een apart toilet aanwezig. De eerste verdieping beschikt over twee ruime slaapkamers, die net als de woonkamer een prachtig uitzicht bieden over de groene omgeving. Ook hier is een apart toilet aanwezig, wat zorgt voor extra gemak tijdens het verblijf met meerdere personen. De verzorgde tuin rondom de woning biedt volop privacy en ruimte om van het buitenleven te genieten. Parkeren kan op eigen terrein, en een praktische berging zorgt voor extra opslagmogelijkheden voor bijvoorbeeld fietsen of tuingereedschap. Deze recreatiewoning aan de Varelseweg 211 0006 in Hulshorst wordt aangeboden voor €475.000 k.k. en staat op eigen grond. Permanente bewoning en inschrijving op dit adres zijn niet toegestaan. Wilt u meer weten of deze woning bezichtigen? Kijk op onze website of neem contact met ons op. Deze recreatiewoning biedt u de unieke kans om te genieten van luxe, comfort en een schitterende omgeving op de Veluwe. Over “Europarcs Bad Hoophuizen” Bad Hoophuizen is een prachtig park direct aan het Veluwemeer met een moderne uitstraling en verschillende mogelijkheden tot verblijf. Bad Hoophuizen heeft een enorme diversiteit aan faciliteiten met als grootste de unieke locatie. Direct gelegen aan het Veluwemeer kunt u genieten van verschillende watersport activiteiten waaronder: zeilen, varen, zwemmen, surfen en kitesurfing. Op het park zelf is er ook enorm veel te beleven en is er een actief animatie team voor jong en oud. Een greep uit de faciliteiten: - Wellness - Overdekt zwembad - Watersportcentrum incl. haven - Minimarkt (supermarkt) - Restaurant (De Matroos) + snackbar + pizzeria - Speeltuinen - Visplekken In de seizoenen is er een actief animatieteam voor jong en oud. Over de kavel: Kavel Strand 6 is circa 325m² en vol eigendom. Aan de koopakte zijn algemene voorwaarden van toepassing. U kunt de algemene voorwaarden opvragen bij ons kantoor. Kenmerken: Soort bouw: Steenbouw Materiaal buitenzijde: Steen en kunststof Bouwjaar: 2015 Aantal slaapkamers: 3 Warmtebron: Warmtepomp Vloerbedekking: Plavuizen en vloerbedekking Perceel oppervlakte: Ca. 325 m² Woonoppervlakte: Ca. 93 m² Soort grond: Koopgrond Adres: Varelseweg 211 Plaats / Park: Hulshorst Parkservicebijdrage: € 2.690,74 incl. BTW Overige kosten: € 982,89 incl. BTW OZB: € 464,- Prijs: € 475.000,- k.k. Huisdieren toegestaan: Ja Inventaris: Inclusief Stoffering: Inclusief Verhuurmogelijkheden: Ja, via Europarcs

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Veluwe Chalets Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.