Enzerinckweg 12-24, Vorden

Enzerinckweg 12-24, Vorden

Vorden

Forest edge · Wooded surroundings · Rural setting · On a holiday park

€155,000

Asking Price

2

Bedrooms

45 m²

Living Area

Recreatie

Recreatiebestemming

Price
€155,000
Net yield
4.8%
Inquire
2-bedroom holiday home in Vorden — photo 1 of 5
Gerrits Makelaardij
1 / 5
2-bedroom holiday home in Vorden — photo 2 of 5
2 / 5
2-bedroom holiday home in Vorden — photo 3 of 5
3 / 5
2-bedroom holiday home in Vorden — photo 4 of 5
4 / 5
2-bedroom holiday home in Vorden — photo 5 of 5
5 / 5

Enzerinckweg 12-24, Vorden

Vorden · Ref BF-1632Source · Gerrits Makelaardij · listed 21 Jun 2026
Asking price
€155,000
Net yield
4.8%
Gross on asking
17.7%
Est. revenue / yr
€27,462
Bedrooms
2
Built area
45 m²
Land
300 m²
Brixfox Score 79 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.8%
€8,974 net operating income /yr
Gross yield · all-in basis
14.8%
−10.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Vorden — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€148
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€27,462
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.9% of price, auto-calculated
€15,400
Overdrachtsbelasting (transfer tax)€12,400
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€185,400
+19.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€27,462
Rental management
−€8,239
Booking channel fees
−€1,098
Cleaning & consumables
−€1,373
Park charge (parkbijdrage)
€/yr−€1,023
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€145
Maintenance reserve
−€1,240
Insurance
−€500
Box 3 wealth tax
−€3,370
Net operating income
€8,974/yr
Net yield on all-in investment
4.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Vorden 5-yr avg — historical, not a forecast8%
Indicative total return
4.8%/yr
4.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Vorden

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

79B
Rental YieldGood
4.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateAverage
€148 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
300 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 51% — factor in seasonal gaps
ADR of €148 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,023/yr

The listing states about €1,023 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark De Reehorst

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2015
Energy: d
Situation: Forest edge · Wooded surroundings · Rural setting · On a holiday park

Listing text from the makelaar, in Dutch

Aan de bosrand, aan een rustige doodlopende weg, ligt dit vrijstaande chalet op het recreatiepark De Reehorst. Zodra je aankomt, voel je de ontspannen sfeer. Groen om je heen, stilte en privacy, terwijl alle voorzieningen verrassend dichtbij zijn. Het chalet ligt op 300 m² eigen grond. Een fijne plek om te genieten van rust, natuur en vrijheid. Via de entree kom je direct binnen in de nette keuken, die is voorzien van diverse inbouwapparatuur en praktisch is ingericht. Aansluitend bevindt zich de tuingerichte woonkamer, een lichte en prettige leefruimte met een schuifpui naar de fraai aangelegde tuin. Dankzij de ligging aan de rand van het park geniet je hier van veel privacy. In de woonkamer is bovendien een airco aanwezig, wat zorgt voor een aangenaam binnenklimaat gedurende het hele jaar. Het chalet beschikt over twee slaapkamers, beide van een goed formaat en functioneel ingedeeld. De badkamer is compleet uitgevoerd en voorzien van een wastafel, douche en toilet. Buiten bevindt zich een onderhoudsarme kunststof berging voor extra opslag. Parkeren kan comfortabel op de eigen parkeerplaats op eigen terrein. Rondom het chalet ligt een sfeervolle tuin waar je op elk moment van de dag een fijn plekje vindt in de zon of schaduw. De ligging aan de bosrand nodigt uit tot wandelen en fietsen, met talloze routes direct in de omgeving. Winkels, horeca, openbaar vervoer en een openluchtzwembad bevinden zich op korte afstand, waardoor je hier het beste van twee werelden ervaart. Dit vrijstaande chalet aan de Enzerinckweg 12 24 in Vorden combineert rust, natuur en een verzorgde afwerking op een unieke locatie. Een lichte woonruimte, twee slaapkamers, een fijne tuin en een onderhoudsarme uitvoering maken dit een heerlijke plek om te verblijven! Of je het chalet nu zelf wilt gebruiken of (gedeeltelijk) wilt verhuren, beide opties behoren hier tot de mogelijkheden. Bijzonderheden: - Woonoppervlakte 45 m² - Perceeloppervlakte 300 m² - Bouwjaar 2015 - Chalet wordt gemeubileerd verkocht - Volledig uitgevoerd in kunststof - Voorzien van een airco - Prachtige ligging aan de rand van het park - Jaarlijkse parkkosten ca. €1023,-

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Gerrits Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.