Veerweg 50-288, Wolphaartsdijk

Veerweg 50-288, Wolphaartsdijk

Wolphaartsdijk

Waterfront · Open view

€400,000

Asking Price

3

Bedrooms

112 m²

Living Area

Recreatie

Recreatiebestemming

Price
€400,000
Net yield
0.8%
Inquire
3-bedroom holiday home in Wolphaartsdijk — photo 1 of 5
VO Makelaars
1 / 5
3-bedroom holiday home in Wolphaartsdijk — photo 2 of 5
2 / 5
3-bedroom holiday home in Wolphaartsdijk — photo 3 of 5
3 / 5
3-bedroom holiday home in Wolphaartsdijk — photo 4 of 5
4 / 5
3-bedroom holiday home in Wolphaartsdijk — photo 5 of 5
5 / 5

Veerweg 50-288, Wolphaartsdijk

Wolphaartsdijk · Zeeland Coast · Ref BF-1621Source · VO Makelaars · listed 21 Jun 2026
Asking price
€400,000
Net yield
0.8%
Gross on asking
10.9%
Est. revenue / yr
€43,715
Bedrooms
3
Built area
112 m²
Land
365 m²
Brixfox Score 58 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.8%
€3,753 net operating income /yr
Gross yield · all-in basis
9.7%
−8.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Wolphaartsdijk — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€263
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€43,715
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€35,000
Overdrachtsbelasting (transfer tax)€32,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€450,000
+12.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€43,715
Rental management
−€13,115
Booking channel fees
−€1,749
Cleaning & consumables
−€2,186
Park charge (parkbijdrage)
€/yr−€8,640
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€374
Maintenance reserve
−€3,200
Insurance
−€500
Box 3 wealth tax
−€8,698
Net operating income
€3,753/yr
Net yield on all-in investment
0.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Wolphaartsdijk 5-yr avg — historical, not a forecast8%
Indicative total return
0.8%/yr
0.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Wolphaartsdijk · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

58C
Rental YieldWeak
0.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
46% average occupancy
Nightly RateGood
€263 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
365 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 46% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback23.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€8,640/yr

The listing states about €8,640 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark De Veerse Kreek

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Energy: a
Situation: Waterfront · Open view

Listing text from the makelaar, in Dutch

Vakantiewoning op toplocatie nabij het Veerse Meer. Luxe, rust en comfort Huisnummer 50-288 Op zoek naar een stijlvolle vakantiewoning op een unieke plek in Zeeland? In het charmante Wolphaartsdijk, op loopafstand van het Veerse Meer, staat deze luxe en volledig ingerichte recreatiewoning klaar voor direct gebruik. Een ideale combinatie van comfort, natuur en ontspanning, het hele jaar door. Wonen in Wolphaartsdijk Wolphaartsdijk staat bekend om zijn gemoedelijke sfeer, fraaie jachthaven en waterrijke omgeving. Het Veerse Meer ligt letterlijk om de hoek en biedt volop mogelijkheden voor varen, zwemmen, wandelen en fietsen. In het dorp en de directe omgeving vind je diverse restaurants en terrassen. Bovendien zijn steden als Goes, Middelburg en Zierikzee uitstekend bereikbaar. Vakantiepark De Veerse Kreek De woning is gelegen op het moderne en groen aangelegde vakantiepark De Veerse Kreek. Dit park biedt rust en ruimte, met een hoog comfortniveau. Dankzij de ruime opzet en het vele groen voelt iedere dag als vakantie. Het park is het hele jaar geopend en beschikt over uitstekende faciliteiten, waaronder een receptie, supermarkt, restaurant en een ruim zwembad. Hierdoor is de woning zeer geschikt voor eigen gebruik én recreatief verblijf. De woning Deze energiezuinige woning (energielabel A) is gebouwd in 2023 en volledig gemeubileerd. Met een woonoppervlakte van circa 121 m² en een zonnige tuin rondom is het hier aangenaam verblijven. Vanuit de woonkamer en het terras heb je uitzicht op de grote waterpartij met een fantastisch vrij en weids uitzicht, wat zorgt voor een uniek gevoel van rust en ruimte. Alles is modern, verzorgd en uitstekend onderhouden. Indeling Begane grond Entree via de hal met toegang tot het toilet en een praktische berging. De moderne keuken is voorzien van diverse inbouwapparatuur en voldoende werkruimte. De keuken staat in open verbinding met de royale woonkamer. Er is tevens een bijkeuken met wasmachine en droger. Grote openslaande deuren zorgen voor veel daglicht en geven toegang tot het terras en de tuin met overkapping. Eerste verdieping Via de vaste trap bereik je de eerste verdieping met drie comfortabele slaapkamers en twee moderne badkamers. Eén slaapkamer beschikt over een aangrenzende badkamer met inloopdouche en wastafelmeubel. De tweede badkamer is bereikbaar vanaf de overloop en is voorzien van een douche, wastafelmeubel en toilet. Zolder De ruime zolder is bereikbaar via een vlizotrap en biedt extra bergruimte. Tuin De fraai aangelegde tuin ligt rondom de woning en biedt op elk moment van de dag zon of schaduw. Het perceel is volledig omheind. Aan de zuidzijde bevindt zich een zonnig extra groot L-vormige terras waar je in alle rust kunt genieten van de zonsondergang tijdens de lange zomeravonden, met uitzicht over het water. Daarnaast beschikt de woning over 2 parkeerplaatsen met laadpaal en een ruime externe berging. Bijzonderheden • Bouwjaar: 2023 • Energielabel A • Woonoppervlakte ca. 121 m² • Volledig gemeubileerd • Moderne keuken en badkamers (2023) • Gelegen aan een waterpartij met fantastisch uitzicht • 2 parkeerplaatsen met laadpaal * 2 grote terrassen Park bijdrage per kwartaal: € 2160,- inclusief BTW ( bijdrage algemeen, bijdrage onderhoud gevel en bijdrage onderhoud tuin) Deze informatie is met zorg samengesteld. Desondanks aanvaarden wij geen aansprakelijkheid voor eventuele onjuistheden of onvolledigheden.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · VO Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.