De Goede Ree 105, Goedereede

De Goede Ree 105, Goedereede

Goedereede

Next to a park · On a holiday park · Beach on foot

€200,000

Asking Price

3

Bedrooms

50 m²

Living Area

Recreatie

Recreatiebestemming

Price
€200,000
Net yield
2.2%
ReportInquire
3-bedroom holiday home in Goedereede — photo 1 of 5
Hameeteman Makelaardij
1 / 5
3-bedroom holiday home in Goedereede — photo 2 of 5
2 / 5
3-bedroom holiday home in Goedereede — photo 3 of 5
3 / 5
3-bedroom holiday home in Goedereede — photo 4 of 5
4 / 5
3-bedroom holiday home in Goedereede — photo 5 of 5
5 / 5

De Goede Ree 105, Goedereede

Goedereede · Holland Coast · Ref BF-160063Source · Hameeteman Makelaardij · listed 13 Nov 2026
Asking price
€200,000
Listed today
Net yield
2.2%
Gross on asking
14.2%
Est. revenue / yr
€28,373
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
50 m²
Land
340 m²
Brixfox Score 64 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.2%
€5,091 net operating income /yr
Gross yield · all-in basis
12.1%
−9.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Goedereede — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€182
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
43%
Full-year estimate, market-calibrated
Projected annual revenue
€28,373
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.5% of price, auto-calculated
€19,000
Overdrachtsbelasting (transfer tax)€16,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€234,000
+17.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€28,373
Rental management
−€8,512
Booking channel fees
−€1,135
Cleaning & consumables
−€1,419
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€187
Maintenance reserve
−€1,600
Insurance
−€500
Btw on the letting (21%)
−€2,359
Box 3 wealth tax
−€4,320
Net operating income
€5,091/yr
Net yield on all-in investment
2.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
2.2%/yr
2.2% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Goedereede · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

64C+
Rental YieldAverage
2.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
43% average occupancy
Nightly RateAverage
€182 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
340 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.2% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 43% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback46 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark De Goede Reede

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2004
Energy: d
Situation: Next to a park · On a holiday park
Beach: Beach on footListing: “Al met al een heerlijke plek om in alle rust te recreeren, met prachtige natuur, uitgestrekte duinen, het poldergebied en het Noordzeestrand letterlijk om de hoek.”

Listing text from the makelaar, in Dutch

Op het verzorgde recreatiepark De Goede Reede mogen wij u dit goed onderhouden chalet (bouwjaar 2004) aanbieden. Het chalet beschikt over drie slaapkamers, een ruime badkamer en een uitgebreide keuken, waardoor het van alle gemakken is voorzien voor een heerlijk verblijf. Het perceel bestaat grotendeels uit een groene tuin met twee praktische houten bergingen. Direct aan het chalet grenst een vlonderterras op het zonnige zuidwesten, compleet met twee overkappingen zodat je op elk moment van de dag fijn buiten kunt zitten. Al met al een heerlijke plek om in alle rust te recreëren, met prachtige natuur, uitgestrekte duinen, het poldergebied en het Noordzeestrand letterlijk om de hoek. Indeling Via de entree kom je binnen in het chalet. Vanuit hier heb je toegang tot de volledig betegelde badkamer, die netjes is ingericht met een douchecabine, wastafel en toilet. Het chalet beschikt over drie slaapkamers. De ruime hoofdslaapkamer biedt voldoende plek voor een comfortabel tweepersoonsbed en heeft een praktische vaste kast, waarin ook de cv-ketel (2022) netjes is weggewerkt. Daarnaast zijn er nog twee extra slaapkamers, ideaal voor kinderen, logees of als werk- en opbergruimte. De lichte woon- en eetkamer vormt het hart van het chalet. Dankzij de airconditioning is het hier ook op warme zomerdagen heerlijk koel. Via de grote schuifpui stap je zo het vlonderterras op, waardoor binnen en buiten naadloos in elkaar overlopen. De open keuken is geplaatst in een praktische hoekopstelling met een gezellig barretje richting het zitgedeelte. De keuken is van alle gemakken voorzien, waaronder een gaskookplaat met afzuigkap, koel-vriescombinatie, vaatwasser en een combimagnetron. Tuin Direct grenzend aan het chalet bevindt zich een royaal vlonderterras. Dit terras is uitgerust met maar liefst twee overkappingen, waardoor je altijd een fijne plek hebt om buiten te zitten – of je nu de schaduw opzoekt op een warme zomerdag of beschut wilt genieten wanneer het wat frisser wordt. Voor extra opslagruimte beschikt de tuin over twee praktische houten bergingen. Ideaal voor het stallen van fietsen, tuingereedschap en tuinmeubilair. Bovendien is een van de bergingen voorzien van een wasmachineaansluiting, wat zorgt voor extra gemak zonder dat dit ten koste gaat van de leefruimte in het chalet zelf. Tot slot parkeer je de auto eenvoudig en veilig op je eigen parkeerplaats direct op het perceel. Bijzonderheden • Royaal chalet, ca 50m2 woonoppervlakte • 3 slaapkamers • Ruim perceel van ca 340m2, de grenzen zijn indicatief en geregeld volgens een appartementsrecht (eigen grond) • Vrije verhuurmogelijkheden • Het gehele jaar te gebruiken • Inclusief inventaris • Voorzien van airconditioning • Jaarlijkse VvE bijdrage ca € 990 • Oplevering in overleg

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Hameeteman Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.