Park De Horn 754, Dirkshorn
The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Rental yield + value growth
Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
Not quite right? Get an email when a listing like this one comes on the market.
Where it sits, and who confirms it
Location
Approximate areaDirkshorn · Noord-Holland
Loading Map...
Score, and what could go wrong
Brixfox Score
Consider carefully.
Risk & what-if
The park, the zoning and the tax the numbers rest on
The listing mentions holiday letting
Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.
Annual charges stated in this listing
Park charge (parkkosten / parkbijdrage)€1,961/yr
The listing states about €1,961 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.
Recreational zoning (recreatiewoning)
Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
Ruime recreatiewoning met groot terras en royale living Nog vóór je een stap binnenzet, weet je: dit is bijzonder. Deze ruime recreatiewoning in het geliefde Park De Horn in Dirkshorn maakt direct indruk. Gelegen op een perceel van maar liefst 115 m², met een grote voortuin én een extra verdieping, straalt deze woning ruimte, comfort en karakter uit. De woning ligt prachtig aan het groene plantsoen, op loopafstand van een (buurt)supermarkt. In de directe omgeving is van alles te beleven: het dorpszwembad ligt op slechts vijf minuten lopen, terwijl De Holle Bolle Boom met spetterbad en overdekte speeltuin binnen vijf minuten fietsen te bereiken is. Wie wat verder op pad wil, rijdt in nog geen tien minuten naar Schagen, met zijn sfeervolle horeca en gezellige winkels. Ook dierentuin Van Blanckendaell Park in Tuitjenhorn ligt op slechts tien minuten rijden. Kortom: een ideale locatie waar rust, natuur en recreatie samenkomen. INDELING Het ‘wauw-effect’ begint al bij aankomst. Via het ruime terras stap je de woning binnen in de lichte woonkamer met open keuken. De keuken is volledig uitgerust en met oog voor detail afgewerkt. Vanuit leefgedeelte loop op je door naar werkkamer/slaapkamer, een separaat toilet en de moderne badkamer met inloopdouche, wastafel en stijlvolle wandafwerking. Vaste trap naar de eerste verdieping, bergkast met opstelling CV ketel. Slaapkamer met toegang tot een groot dakterras. BIJZONDERHEDEN; - Oplevering in overleg, - Inclusief parkeerplaats, - 365 dagen per jaar recreëren, - Interessante verhuurmogelijkheden, - Jaarlijkse beheerderskosten: € 1.961,16 incl. btw (2026), - Inventaris kan achterblijven. Meer informatie over het park: ParkDeHorn.nl. Een prachtige kans om te genieten van rust, natuur en veelzijdige recreatiemogelijkheden! Telefonisch beschikbaar tot Maandag tot vrijdag: 09:00 - 17:30 Zaterdag: 09:00 - 15:30 Zondag: gesloten
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
2 free AI questions a day · a free account gets 5 — Pro is unlimited.
Questions are stored for 12 months to improve our answers. Privacy
Take the numbers with you, or talk to the agent
Property Underwriting Report
PDF report · one-time purchase · this property
- The page’s own figures, line by line
- Every purchase cost and the all-in total
- Occupancy and offer-price what-ifs
- Netherlands ownership, tax and letting rules
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.