Laan van Laag Kanje 1-1144, Maarn

Laan van Laag Kanje 1-1144, Maarn

Maarn

Open view · Wooded surroundings · Rural setting · Open position · Sheltered position · Next to a park · On a holiday park

€164,900

Asking Price

3

Bedrooms

30 m²

Living Area

Recreatie

Recreatiebestemming

Price
€164,900
Net yield
5.0%
ReportInquire
3-bedroom holiday home in Maarn — photo 1 of 5
Vakantieparken Makelaar
1 / 5
3-bedroom holiday home in Maarn — photo 2 of 5
2 / 5
3-bedroom holiday home in Maarn — photo 3 of 5
3 / 5
3-bedroom holiday home in Maarn — photo 4 of 5
4 / 5
3-bedroom holiday home in Maarn — photo 5 of 5
5 / 5

Laan van Laag Kanje 1-1144, Maarn

Maarn · Ref BF-159954Source · Vakantieparken Makelaar · listed 12 Nov 2026
Asking price
€164,900
Listed 1 day ago
Net yield
5.0%
Gross on asking
23.0%
Est. revenue / yr
€37,939
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
30 m²
Land
235 m²
Brixfox Score 84 · AKoop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.0%
€9,796 net operating income /yr
Gross yield · all-in basis
19.4%
−14.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Maarn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€237
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
44%
Full-year estimate, market-calibrated
Projected annual revenue
€37,939
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.8% of price, auto-calculated
€16,192
Overdrachtsbelasting (transfer tax)€13,192
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€196,092
+18.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,939
Rental management
−€11,382
Booking channel fees
−€1,518
Cleaning & consumables
−€1,897
Park charge (parkbijdrage)
€/yr−€3,050
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€154
Maintenance reserve
−€1,319
Insurance
−€500
Btw on the letting (21%)
−€3,261
Box 3 wealth tax
−€3,562
Net operating income
€9,796/yr
Net yield on all-in investment
5.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
5.0%/yr
5.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Maarn

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

84A
Rental YieldGood
5.0% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyWeak
44% average occupancy
Nightly RateGood
€237 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceAverage
235 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 44% — factor in seasonal gaps
Compact plot at 235 m² — limited expansion potential

Strong candidate at this price.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback20 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Energy: d
Condition: excellent
View: forest
Situation: Open view · Wooded surroundings · Rural setting · Open position · Sheltered position · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Kavel 1144 – Laan van Laag kanje 1-Maarn € 164.900 Op zoek naar een sfeervolle vakantiewoning midden in een prachtige, bosrijke omgeving? Deze moderne Tiny House op EuroParcs De Utrechtse Heuvelrug is een heerlijke plek om even helemaal tot rust te komen. De woning is gebouwd in 2023, heeft een woonoppervlakte van circa 30 m² en staat op een ruime koopkavel van circa 235 m². Deze Tiny House is geschikt voor vier personen en is praktisch en sfeervol ingericht. Ondanks het compacte woonoppervlak biedt de woning alles wat u nodig heeft voor een comfortabel verblijf. De woning wordt inclusief meubels en inventaris aangeboden en is daardoor direct klaar voor gebruik. De rechte keuken is voorzien van een inductiekookplaat, combimagnetron, koelkast en afzuigkap. Daarnaast beschikt de woning over een internet- en tv-aansluiting. De verwarming werkt op gas. Waarom EuroParcs De Utrechtse Heuvelrug? EuroParcs De Utrechtse Heuvelrug ligt midden in een prachtige, bosrijke omgeving. Een ideale locatie voor liefhebbers van natuur, wandelen en fietsen. Vanuit het park kunt u volop genieten van de rust en de mooie omgeving. Het park is het hele jaar geopend, waardoor u in ieder seizoen kunt genieten van uw eigen recreatiewoning. Waarom investeren in deze woning? Deze Tiny House combineert een moderne uitstraling met een praktische indeling en een eigen koopkavel. Dankzij het bouwjaar 2023, de complete inrichting en de ligging op de Utrechtse Heuvelrug is dit een aantrekkelijke recreatiewoning voor eigen gebruik. Met plaats voor vier personen is het een fijne uitvalsbasis om samen met familie of vrienden te genieten van een ontspannen verblijf. Over de woning: Type woning: Tiny House Woonoppervlakte: circa 30 m² Oppervlakte kavel: circa 235 m² Bouwjaar: 2023 Aantal personen: 4 Kavel: koopkavel Rechte keuken met inductiekookplaat, combimagnetron, koelkast en afzuigkap Verwarming: gas Internet en tv-aansluiting Inclusief meubels en inventaris Huisdieren toegestaan Park het hele jaar geopend Deze woning wordt aangeboden voor een vraagprijs van € 164.900,- exclusief btw k.k. Kortom: Een moderne en compleet ingerichte Tiny House op een ruime koopkavel, midden in het groen. Een heerlijke plek om te ontspannen en te genieten van uw eigen recreatiewoning op de Utrechtse Heuvelrug. Belangrijk: deze recreatiewoning is bestemd voor recreatief gebruik. Permanente bewoning is niet toegestaan. Interesse? Mocht u geïnteresseerd zijn en een bezichtiging willen plannen of meer informatie willen ontvangen, dan kunt u contact opnemen via of telefonisch via 06-31960814.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantieparken Makelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.