Oesterdam 17-A, Tholen

Oesterdam 17-A, Tholen

Tholen

Waterfront · On navigable water · Open view · On a holiday park

€249,500

Asking Price

1

Bedrooms

38 m²

Living Area

Recreatie

Recreatiebestemming

Price
€249,500
Net yield
0.7%
ReportInquire
1-bedroom holiday home in Tholen — photo 1 of 5
Leunis Makelaars
1 / 5
1-bedroom holiday home in Tholen — photo 2 of 5
2 / 5
1-bedroom holiday home in Tholen — photo 3 of 5
3 / 5
1-bedroom holiday home in Tholen — photo 4 of 5
4 / 5
1-bedroom holiday home in Tholen — photo 5 of 5
5 / 5

Oesterdam 17-A, Tholen

Tholen · Zeeland Coast · Ref BF-159943Source · Leunis Makelaars · listed 12 Nov 2026
Asking price
€249,500
Listed 1 day ago
Net yield
0.7%
Gross on asking
9.7%
Est. revenue / yr
€24,288
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
1
Built area
38 m²
Brixfox Score 54 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.7%
€1,818 net operating income /yr
Gross yield · all-in basis
8.6%
−7.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Tholen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€181
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
36%
Full-year estimate, market-calibrated
Projected annual revenue
€24,288
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +10% for the waterfront position the listing states (+13% in total with the photo quality) — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€22,960
Overdrachtsbelasting (transfer tax)€19,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€281,460
+12.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€24,288
Rental management
−€7,286
Booking channel fees
−€972
Cleaning & consumables
−€1,214
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€233
Maintenance reserve
−€1,996
Insurance
−€300
Btw on the letting (21%)
−€1,830
Box 3 wealth tax
−€5,389
Net operating income
€1,818/yr
Net yield on all-in investment
0.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.7%/yr
0.7% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Tholen · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

54C
Rental YieldWeak
0.7% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
36% average occupancy
Nightly RateAverage
€181 per night
Visual AppealGood
7/10 visual appeal
Size & SpacePending
38 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.7% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 36% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback154.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Own use up to 28 nights/yr

Eigen gebruik maximaal 28 dagen per jaar. This limits YOUR OWN stays, not the letting — the remaining ~337 nights are expected to be available for guests. It does not reduce the yield; it is the price of the letting arrangement that produces it.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2019
Energy: d
Condition: excellent
View: water
Situation: Waterfront · On navigable water · Open view · On a holiday park

Listing text from the makelaar, in Dutch

Exclusief investeren op een unieke locatie aan het water? Ontdek de mogelijkheden van deze luxe hotelsuite op Waterrijk Oesterdam! Op een bijzondere locatie, omringd door water en natuur, bevindt zich deze stijlvolle 2-persoons hotelsuite in het hoofdgebouw van Waterrijk Oesterdam. Een aantrekkelijke investeringsmogelijkheid waarbij luxe, comfort en professioneel georganiseerde verhuur samenkomen. Hier investeert u niet alleen in exclusief recreatief vastgoed, maar ook in het gemak van een volledig verzorgde exploitatie. Waterrijk Oesterdam is een hoogwaardig resort, gelegen tussen Tholen en Zuid-Beveland. Met het Zoommeer aan de ene zijde en Nationaal Park de Oosterschelde aan de andere zijde geniet het resort van een unieke ligging in Zeeland. De combinatie van rust, natuur, watersportmogelijkheden en uitgebreide faciliteiten maakt deze locatie aantrekkelijk voor zowel particuliere als zakelijke gasten. Luxe en comfort in een exclusieve omgeving De hotelsuite maakt deel uit van de stijlvolle Marina Beachclub en is ingericht met oog voor kwaliteit, comfort en een luxe hotelbeleving. De suite beschikt over een comfortabel kingsize bed, een moderne badkamer, toilet, airconditioning en een minibar. Daarnaast biedt de suite een prachtig uitzicht over het water, wat bijdraagt aan de bijzondere sfeer van deze locatie. Gasten profiteren bovendien van de hoogwaardige voorzieningen die Waterrijk Oesterdam te bieden heeft. Van ontspannen in de wellness tot culinair genieten in het restaurant: alles is aanwezig voor een aangenaam en comfortabel verblijf. Investeren zonder zorgen Deze hotelsuite biedt een interessante mogelijkheid voor wie wil investeren in recreatief vastgoed, zonder zelf verantwoordelijk te zijn voor de dagelijkse verhuuractiviteiten. De verhuur, het onderhoud en de schoonmaak worden professioneel verzorgd door één organisatie. Als eigenaar profiteert u hierdoor van een volledig ontzorgde exploitatie, met één vast aanspreekpunt voor alle praktische zaken. De aantrekkelijke ligging aan het water, de luxe uitstraling en de uitgebreide resortfaciliteiten vormen een sterke basis voor de verhuurmogelijkheden. Bovendien biedt de combinatie van recreatieve en zakelijke gasten verschillende kansen binnen de verhuurmarkt. Uitgebreide faciliteiten op het resort Waterrijk Oesterdam onderscheidt zich door een breed aanbod aan hoogwaardige voorzieningen, waaronder: - Een stijlvol restaurant met een ruim buitenterras - Lounge/bar - Wellnessfaciliteiten - Full-service jachthaven - Fiets-, kano- en bootverhuur - Vergaderruimtes en receptie - Cabana strand met verhuur van ligbedden Eigen gebruik Naast de professionele verhuur biedt de hotelsuite ook mogelijkheden voor eigen gebruik. Als eigenaar kunt u jaarlijks maximaal 4 weken zelf verblijven in de suite. Daarnaast bestaat de mogelijkheid om bij beschikbaarheid binnen 24 uur voor aankomst een lastminutereservering te maken. Zo combineert u de voordelen van een investering met de mogelijkheid om zelf te genieten van de rust, luxe en bijzondere omgeving van Waterrijk Oesterdam. Fiscale aspecten Bij de verkoop is sprake van een overgang van een onderneming zoals bedoeld in artikel 37d van de Wet op de omzetbelasting. Hierdoor is over de koopsom geen btw verschuldigd. Over de roerende zaken is bovendien geen overdrachtsbelasting van toepassing. De belangrijkste kenmerken op een rij: - Luxe 2-persoons hotelsuite in het hoofdgebouw van Waterrijk Oesterdam - Professioneel georganiseerde verhuur en volledig ontzorgd beheer - Hoogwaardige inrichting en uitgebreide resortfaciliteiten - Mogelijkheid tot eigen gebruik van maximaal 4 weken per jaar - Unieke ligging tussen het Zoommeer en Nationaal Park de Oosterschelde - Interessante investeringsmogelijkheid in recreatief vastgoed. Een exclusieve investering waar comfort, gemak en de unieke Zeeuwse waterrijke omgeving samenkomen!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Leunis Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.