Apeldoornsestraat 48-68, Voorthuizen

Apeldoornsestraat 48-68, Voorthuizen

Voorthuizen

Wooded surroundings · Open position · On a holiday park

€89,500

Asking Price

2

Bedrooms

40 m²

Living Area

Recreatie

Recreatiebestemming

Price
€89,500
Net yield
10.4%
Inquire
2-bedroom holiday home in Voorthuizen — photo 1 of 5
Veluwe Chalets Makelaars
1 / 5
2-bedroom holiday home in Voorthuizen — photo 2 of 5
2 / 5
2-bedroom holiday home in Voorthuizen — photo 3 of 5
3 / 5
2-bedroom holiday home in Voorthuizen — photo 4 of 5
4 / 5
2-bedroom holiday home in Voorthuizen — photo 5 of 5
5 / 5

Apeldoornsestraat 48-68, Voorthuizen

Voorthuizen · Veluwe · Ref BF-1582Source · Veluwe Chalets Makelaars · listed 21 Jun 2026
Asking price
€89,500
Net yield
10.4%
Gross on asking
33.8%
Est. revenue / yr
€30,228
Bedrooms
2
Built area
40 m²
Land
270 m²
Brixfox Score 81 · B+Koop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
10.4%
€11,944 net operating income /yr
Gross yield · all-in basis
26.4%
−16.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Voorthuizen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€134
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
62%
Full-year estimate, market-calibrated
Projected annual revenue
€30,228
ADR × occupancy × 365
Rate basis: lower quartile of comparable Airbnbs near this home (-11% vs their typical rate) — at this asking price the area's typical rate implied a return above the model's 12% plausibility limit, so the low end of the local rate card is used and the figure is marked low confidence.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 11.4% of price, auto-calculated
€10,160
Overdrachtsbelasting (transfer tax)€7,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€114,660
+28.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€30,228
Rental management
−€9,068
Booking channel fees
−€1,209
Cleaning & consumables
−€1,511
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€84
Maintenance reserve
−€716
Insurance
−€500
Box 3 wealth tax
−€1,946
Net operating income
€11,944/yr
Net yield on all-in investment
10.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Voorthuizen 5-yr avg — historical, not a forecast8%
Indicative total return
10.4%/yr
10.4% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Voorthuizen · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
10.4% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyGood
62% average occupancy
Nightly RateAverage
€134 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
270 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 10.4% (fully managed, on all-in cost) — outperforms most villas in this market
Independent letting indicated by the listing
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
ADR of €134 limits revenue ceiling — consider repositioning potential
Compact plot at 270 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback4.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Energy: d
Situation: Wooded surroundings · Open position · On a holiday park

Listing text from the makelaar, in Dutch

Nette recreatiewoning met verhuurmogelijkheden op eigen grond in Voorthuizen! Op park De Vier Jaargetijden in Voorthuizen staat dit nette houten chalet op een kavel eigen grond van 270 m². Met een woonoppervlakte van circa 40 m², een praktische indeling en een zonnige tuin op het zuiden is dit een aantrekkelijk object voor recreatief gebruik of verhuur in eigen beheer. Het chalet is in 2025 volledig geschilderd en verkeert in verzorgde staat. De woonkamer is licht dankzij de grote schuifpui, die zorgt voor prettig daglicht en direct contact met de tuin. De aanwezige airco-unit kan zowel koelen als verwarmen, waardoor u het hele jaar door beschikt over een aangenaam binnenklimaat. De houtkachel mag niet meer worden gebruikt en dient daarom te worden verwijderd. Het warme water wordt geleverd via een geiser. De keuken is netjes uitgevoerd en voorzien van inbouwapparatuur, waardoor u direct over de benodigde voorzieningen beschikt. Het chalet beschikt over twee slaapkamers. De hoofdslaapkamer biedt voldoende ruimte voor een tweepersoonsbed en is voorzien van een praktische inbouwkast. De tweede slaapkamer is geschikt als logeerkamer, hobbyruimte of extra bergruimte. De badkamer is functioneel ingericht en voorzien van een douche, wastafel en toilet. De tuin ligt gunstig op het zuiden, zodat u optimaal kunt profiteren van de zon. Parkeren is mogelijk bij het chalet zelf, wat bijdraagt aan het gebruiksgemak. Verhuur is op dit park toegestaan in eigen beheer, wat interessante mogelijkheden biedt voor wie eigen gebruik wil combineren met rendement. Permanente bewoning en inschrijving op dit adres zijn niet toegestaan. Meer informatie? Kijk op onze website of bel ons op 0341-276905. Over Park de Vier Jaargetijden Park De Vierjaargetijden is een overzichtelijk en rustig recreatiepark in Voorthuizen, gelegen in het hart van de Veluwe. De groene opzet en de ruime kavels zorgen voor een prettige balans tussen privacy en toegankelijkheid. Het park vormt een fijne uitvalsbasis voor wie wil genieten van natuur, rust en recreatiemogelijkheden in de directe omgeving. Vanuit het park bent u zo in de uitgestrekte bossen en heidevelden van de Veluwe, waar u eindeloos kunt wandelen en fietsen. Ook het gezellige centrum van Voorthuizen met winkels, horeca en voorzieningen ligt op korte afstand. Dankzij de centrale ligging zijn plaatsen als Apeldoorn en Amersfoort eveneens goed bereikbaar. Een belangrijk voordeel is dat verhuur op het park is toegestaan in eigen beheer, wat flexibiliteit biedt voor eigen gebruik in combinatie met verhuurmogelijkheden. Permanente bewoning en inschrijving zijn niet toegestaan, waardoor het recreatieve karakter van het park gewaarborgd blijft. Kenmerken: Soort bouw: Houtbouw Materiaal buitenzijde: Hout Bouwperiode: 1991-2000 Aantal slaapkamers: 2 Warmtebron: Geiser, houtkachel en airco Vloerbedekking: Laminaat Perceel oppervlakte: ca. 270m2 Woonoppervlakte: ca. 40m2 Soort grond: Eigen grond Adres: Apeldoornsestraat 48-68 Plaats / Park: Voorthuizen Parkservicebijdrage: € 1.100,- Prijs: € 89.500 k.k. Huisdieren toegestaan: Ja Inventaris: Inclusief Stoffering: Inclusief Verhuurmogelijkheden: Ja, in eigen beheer Oriëntatie tuinligging : Zuid Bestemming: Recreatie

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Veluwe Chalets Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.