Zuiderweg 2-R0090, Halfweg

Zuiderweg 2-R0090, Halfweg

Halfweg

Waterfront · Open view · Forest edge · Wooded surroundings · Next to a park · On a holiday park

€165,000

Asking Price

3

Bedrooms

63 m²

Living Area

Recreatie

Recreatiebestemming

Price
€165,000
Net yield
10.6%
ReportInquire
3-bedroom holiday home in Halfweg — photo 1 of 5
Ron Schipper Makelaardij
1 / 5
3-bedroom holiday home in Halfweg — photo 2 of 5
2 / 5
3-bedroom holiday home in Halfweg — photo 3 of 5
3 / 5
3-bedroom holiday home in Halfweg — photo 4 of 5
4 / 5
3-bedroom holiday home in Halfweg — photo 5 of 5
5 / 5

Zuiderweg 2-R0090, Halfweg

Halfweg · Ref BF-1563Source · Ron Schipper Makelaardij · listed 21 Jun 2026
Asking price
€165,000
Net yield
10.6%
Gross on asking
35.1%
Est. revenue / yr
€57,874
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
63 m²
Land
250 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingStacaravanFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
10.6%
€20,779 net operating income /yr
Gross yield · all-in basis
29.5%
−18.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Halfweg — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€337
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€57,874
ADR × occupancy × 365
Rate basis: lower quartile of comparable Airbnbs near this home (-5% vs their typical rate) — at this asking price the area's typical rate implied a return above the model's 12% plausibility limit, so the low end of the local rate card is used and the figure is marked low confidence.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.8% of price, auto-calculated
€16,200
Overdrachtsbelasting (transfer tax)€13,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€196,200
+18.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€57,874
Rental management
−€17,362
Booking channel fees
−€2,315
Cleaning & consumables
−€2,894
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€154
Maintenance reserve
−€1,320
Insurance
−€500
Btw on the letting (21%)
−€5,736
Box 3 wealth tax
−€3,564
Net operating income
€20,779/yr
Net yield on all-in investment
10.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
10.6%/yr
10.6% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Halfweg

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B+
Rental YieldStrong
10.6% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
47% average occupancy
Nightly RateStrong
€337 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceAverage
250 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 10.6% (fully managed, on all-in cost) — outperforms most villas in this market
Premium nightly rate of €337 — positioned in the top tier
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Occupancy at 47% — factor in seasonal gaps
Compact plot at 250 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2015
Energy: a
Condition: excellent
View: water
Situation: Waterfront · Open view · Forest edge · Wooded surroundings · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Wil je genieten van rust, natuur en water, midden in het groen en toch centraal wonen? We wijzen je graag op deze prachtige, vrijstaande chalet aan de Zuiderweg 2 R0090, 1165 NA Halfweg. Dit markante object is gebouwd tussen 2011 en 2020, en staat op een unieke locatie aan de rand van het bos, bij het water, in de buurt van een park en in een bosrijke omgeving. Het betreft een goed onderhouden recreatiewoning, zowel van binnen als van buiten. Dit is de perfecte gelegenheid voor gezinnen, senioren, beleggers en investeerders. Locatie & Omgeving De woning ligt in de buurt van Halfweg tussen Amsterdam en Haarlem in, prachtig gelegen aan de Zuiderweg. Deze locatie biedt een onbelemmerd uitzicht en ligt aan de bosrand, aan het water en in de buurt van een park in een bosrijke omgeving. Voor natuurliefhebbers is er genoeg te ontdekken. Verken de uitgestrekte wandelparken in de buurt. Algemene kenmerken van de woning Deze vrijstaande statische stacaravan, gelegen in een park, heeft een normale kwaliteitsklasse met een bouwperiode tussen 2011 en 2020. De woning heeft een woonoppervlakte van 63 m² en een inhoud van 248 m³. Het energielabel is C, en de energie-index is geldig tot 15-02-2034. Het warme water wordt verzorgd door een centrale verwarmingsketel op gas. Er is ook een combiketel aanwezig. De begane grond bestaat uit een 4 kamers waaronder een ruime woonkamer van 31 m² met een open keuken voorzien van inbouwapparatuur. Er zijn in totaal 4 kamers, waarvan 3 slaapkamers. De woning heeft 2 badkamers, elk voorzien van een douche en wastafel. Buitenruimte & tuin De woning is omringd door een goed onderhouden tuin. De tuin biedt voldoende privacy, heeft een achterom en is vanuit de woning toegankelijk. Een heerlijke plek om te ontspannen in je vrije tijd. Parkeren & extra voorzieningen Wat betreft parkeren zijn er openbare parkeerplaatsen en parkeergelegenheid op eigen terrein. Er is geen garage aanwezig. Bijzonderheden van deze woning zijn; -Bouwjaar 2015 - 3 slaapkamers - Unieke locatie aan de bosrand, bij het water, in de buurt van een park en in bosrijke omgeving - Het betreft een recreatiewoning - Omringd door een goed onderhouden tuin - Het betreft hier een huurkavel Gun jezelf de vreugde van mooi wonen. Maak snel een afspraak om dit unieke object te komen bekijken. De prijs van dit object is € 155.000, - k.k. Mis het niet, wij staan klaar om je te verwelkomen!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ron Schipper Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.