Hommelweg 2-R429, Susteren

Hommelweg 2-R429, Susteren

Susteren

Wooded surroundings · On a holiday park

€150,000

Asking Price

3

Bedrooms

72 m²

Living Area

Recreatie

Recreatiebestemming

Price
€150,000
Net yield
6.2%
Inquire
3-bedroom holiday home in Susteren — photo 1 of 5
Damen Makelaardij | Susteren
1 / 5
3-bedroom holiday home in Susteren — photo 2 of 5
2 / 5
3-bedroom holiday home in Susteren — photo 3 of 5
3 / 5
3-bedroom holiday home in Susteren — photo 4 of 5
4 / 5
3-bedroom holiday home in Susteren — photo 5 of 5
5 / 5

Hommelweg 2-R429, Susteren

Susteren · Limburg Lakes · Ref BF-1494Source · Damen Makelaardij | Susteren · listed 21 Jun 2026
Asking price
€150,000
Net yield
6.2%
Gross on asking
21.4%
Est. revenue / yr
€32,116
Bedrooms
3
Built area
72 m²
Land
295 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.2%
€11,238 net operating income /yr
Gross yield · all-in basis
17.8%
−11.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Susteren — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€196
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
45%
Full-year estimate, market-calibrated
Projected annual revenue
€32,116
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.0% of price, auto-calculated
€15,000
Overdrachtsbelasting (transfer tax)€12,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€180,000
+20.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,116
Rental management
−€9,635
Booking channel fees
−€1,285
Cleaning & consumables
−€1,606
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€140
Maintenance reserve
−€1,200
Insurance
−€500
Box 3 wealth tax
−€3,262
Net operating income
€11,238/yr
Net yield on all-in investment
6.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Susteren 5-yr avg — historical, not a forecast8%
Indicative total return
6.2%/yr
6.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Susteren · Limburg Lakes

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
45% average occupancy
Nightly RateAverage
€196 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
295 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 6.2% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 45% — factor in seasonal gaps
ADR of €196 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2007
Energy: f
Situation: Wooded surroundings · On a holiday park

Listing text from the makelaar, in Dutch

Deze verzorgde vakantiewoning ligt op het park Hommelheide en biedt volop rust en privacy op eigen grond. Met drie fijne slaapkamers en een definitief energielabel ''C'' is het een comfortabele plek om te verblijven. Alle faciliteiten zoals het zwembad, restaurant, de receptie en de uitgang van het park bevinden zich op korte loopafstand. Een ideale locatie om tot rust te komen, met alles wat je nodig hebt dichtbij. Begane grond: Via de entree komt u in de hal die toegang biedt tot drie slaapkamers, bergkast, de badkamer, het separate toilet en de woonkamer. De lichte woonkamer beschikt over grote raampartijen, waardoor er volop natuurlijk daglicht binnenvalt. Er is voldoende ruimte voor zowel een comfortabele zithoek als een eettafel. Aansluitend bevindt zich de open keuken in hoekopstelling, compleet uitgerust met een vaatwasser, combi-oven, koel-/vriescombinatie, 4-pitskookplaat, afzuigkap en spoelbak. De keuken heeft begin 2026 een vernieuwde uitstraling gekregen. De woning beschikt over drie slaapkamers van ca. 9m², 9m² en 8m². Alle kamers zijn praktisch ingedeeld en voorzien van een eigen wastafel, wat zorgt voor extra comfort en privacy. De badkamer is geheel betegeld en uitgerust met een douche, een toilet en een wastafelmeubel. Daarnaast is er nog een separaat toilet met fonteintje aanwezig, wat het gebruiksgemak voor bewoners en gasten vergroot. Externe berging: De technische ruimte is van buitenaf bereikbaar en is voorzien van de meterkast, een cv-ketel (Nefit, huur) en de opstelling voor de wasmachine. Tuin: De tuin is zowel via de oprit als via de openslaande tuindeuren in de woonkamer bereikbaar. Direct aan de woning bevindt zich een deels overkapt terras, waardoor u ook tijdens de warmere maanden comfortabel buiten kunt zitten. In de tuin staat daarnaast een praktisch tuinhuis, ideaal voor het opbergen van tuinmeubilair en gereedschap. Bijzonderheden: - Bouwjaar 2007; - Energielabel C; - Woonoppervlakte: 72m² en perceeloppervlakte 295m²; - Grotendeels houten kozijnen met dubbele beglazing; - Airco in de woonkamer; - CV ketel merk Nefit (Huurketel); - Parkeren op eigen terrein; - Mooie landelijke omgeving; - Parkeren op eigen terrein mogelijk; - Het is niet toegestaan om op het park permanent te wonen; - Alle maten zijn indicatief en kunnen afwijken van de werkelijkheid. Op het park: Het park beschikt over een uitgebreid aanbod aan voorzieningen. Zo zijn er een binnenzwembad en een buitenmeer met dagstrand, evenals sportfaciliteiten zoals een tennisbaan en een voetbalveldje. Voor ontspanning en vermaak zijn er een dierenboerderij, meerdere speeltuinen verspreid over het park en een wellnesscentrum. Daarnaast kunt u terecht bij het restaurant met lounge en terras of bij de snackbar voor een snelle hap.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Damen Makelaardij | Susteren

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.