De Toekomst 74, Ouddorp

De Toekomst 74, Ouddorp

Ouddorp

Sheltered position · On a holiday park · Quiet road

€368,000

Asking Price

2

Bedrooms

51 m²

Living Area

Recreatie

Recreatiebestemming

Price
€368,000
Net yield
1.8%
Inquire
2-bedroom holiday home in Ouddorp — photo 1 of 5
Blue Living Makelaardij
1 / 5
2-bedroom holiday home in Ouddorp — photo 2 of 5
2 / 5
2-bedroom holiday home in Ouddorp — photo 3 of 5
3 / 5
2-bedroom holiday home in Ouddorp — photo 4 of 5
4 / 5
2-bedroom holiday home in Ouddorp — photo 5 of 5
5 / 5

De Toekomst 74, Ouddorp

Ouddorp · Holland Coast · Ref BF-1420Source · Blue Living Makelaardij · listed 21 Jun 2026
Asking price
€368,000
Net yield
1.8%
Gross on asking
9.7%
Est. revenue / yr
€35,540
Bedrooms
2
Built area
51 m²
Brixfox Score 63 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.8%
€7,389 net operating income /yr
Gross yield · all-in basis
8.6%
−6.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ouddorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€168
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
58%
Full-year estimate, market-calibrated
Projected annual revenue
€35,540
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€32,440
Overdrachtsbelasting (transfer tax)€29,440
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€415,440
+12.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€35,540
Rental management
−€10,662
Booking channel fees
−€1,422
Cleaning & consumables
−€1,777
Park charge (parkbijdrage)
€/yr−€1,300
Utilities (water in the park charge)
€/yr−€1,200
Property tax (OZB)
−€344
Maintenance reserve
−€2,944
Insurance
−€500
Box 3 wealth tax
−€8,002
Net operating income
€7,389/yr
Net yield on all-in investment
1.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ouddorp 5-yr avg — historical, not a forecast8%
Indicative total return
1.8%/yr
1.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ouddorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

63C
Rental YieldWeak
1.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
58% average occupancy
Nightly RateAverage
€168 per night
Visual AppealPending
Analysis pending
Size & SpacePending
51 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 58% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback20.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,300/yr

The listing states about €1,300 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark De Toekomst

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1976
Energy: d
Situation: Sheltered position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Op een prachtige locatie aan de rand van recreatiepark De Toekomst ligt deze sfeervolle recreatiewoning, verscholen tussen het groen op ca. 430 m2 grond. Hier geniet je van optimale rust, privacy en natuur, terwijl het strand, de Noordzee en het gezellige centrum van Ouddorp zich op korte fietsafstand bevinden. De recreatiewoning beschikt over een eigen parkeerplaats (voor 2 auto's) naast het huisje, terwijl bezoekers kunnen parkeren aan het begin van het park. Indeling: Via de entree kom je binnen in de hal, die toegang geeft tot de lichte woonkamer en een open keuken. Dankzij de grote raampartijen valt hier veel natuurlijk licht naar binnen. De gezellige zithoek met open haard zorgt voor extra sfeer en warmte. De openslaande deuren verbinden de woonkamer op een mooie manier met het terras en de tuin, waardoor binnen en buiten naadloos in elkaar overlopen. De keuken is in 2025 vernieuwd en uitgevoerd met een moderne opstelling voorzien van diverse apparatuur, waaronder een oven, een 4-pits gaskookplaat met wokbrander en een vrijstaande koel-/vriescombinatie. Verder beschikt de recreatiewoning over twee slaapkamers en een badkamer met douche wastafel en toilet. De recreatiewoning is grotendeels voorzien van laminaatvloeren en radiatoren. De cv-ketel is vernieuwd in 2023 (ATAG) Buitenruimte: De groene tuin rondom de woning biedt volop privacy en meerdere zonnige terrassen om op elk moment van de dag van het buitenleven te genieten. De volwassen bomen en de ligging creëren een unieke en beschutte sfeer. Een heerlijke plek om volledig tot rust te komen. Naast de woning bevindt zich bovendien een houten berging (voorzien van elektra), ideaal voor het opbergen van fietsen en tuinspullen. Bijzonderheden • Gelegen op een rustige en groene locatie aan de rand van het park. • Eigen parkeerplaats (voor 2 auto's) naast de woning. • De keuken is vernieuwd in 2025 • Totaal 5 slaapplaatsen • De Cv-installatie is vernieuwd in 2023 • Wifi-aansluiting aanwezig • Sfeervolle open haard in de woonkamer • Jaarlijkse parkbijdrage circa € 1.300,- (inclusief voorschot waterverbruik, onderhoudsfonds en bijdrage wegenplan) • Verkoop middels appartementsrecht; je koopt een aandeel in het park, de percelen zijn niet kadastraal uitgemeten. Heeft deze sfeervolle recreatiewoning op deze prachtige locatie je interesse gewekt? Neem dan gerust contact op met ons kantoor voor het maken van een bezichtigingsafspraak.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Blue Living Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.