
Park De Horn 462, Dirkshorn
The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Rental yield + value growth
Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
Not quite right? Get an email when a listing like this one comes on the market.
Where it sits, and who confirms it
Location
Approximate areaDirkshorn · Noord-Holland
Loading Map...
Score, and what could go wrong
Brixfox Score
Worth underwriting.
Risk & what-if
The park, the zoning and the tax the numbers rest on
The listing mentions holiday letting
Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.
Annual charges stated in this listing
Park charge (parkkosten / parkbijdrage)€1,961/yr
The listing states about €1,961 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.
Recreational zoning (recreatiewoning)
Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
Wij bieden je deze charmante chaletwoning te koop aan, gelegen aan Park De Horn 462 op het kleinschalige recreatiepark Park De Horn. Deze nette chaletwoning staat op 215 m² eigen grond met daarbij een eigen separate parkeerplaats van 13 m² en is voorzien van kunststof kozijnen met dubbel glas, wat zorgt voor extra comfort en onderhoudsgemak. Het park ligt landelijk in een rustige omgeving, op slechts enkele autominuten van de duinen en het strand. Het ruim opgezette park met veel groen is een ideale plek om te recreëren en volledig tot rust te komen. Op het park staan 92 stenen en 249 houten recreatiewoningen. Daarnaast zijn er diverse voorzieningen aanwezig, zoals een wandelbos, speelweiden, een grote vijver, een tennisbaan en een voetbalveld. Hier geniet je in alle rust van natuur, ruimte en ontspanning. De recreatiewoning ligt op korte afstand van een (buurt)supermarkt, op slechts enkele tientallen meters van de woning. Ook het gezellige Schagen, met sfeervolle horeca aan de Markt en diverse leuke winkels, bereik je binnen tien minuten met de auto. Dirkshorn beschikt daarnaast over een buitenzwembad, op circa vijf minuten lopen van de woning. In de warmere maanden is dit een heerlijke plek om te ontspannen. Ook ligt Capfun De Holle Bolle Boom met een spetterbad en overdekte speeltuin op slechts vijf minuten fietsen. Voor uitstapjes zit je hier eveneens uitstekend: binnen tien minuten rijden ben je bij Van Blanckendaell Park én bij het strand en de duinen. INDELING Begane grond: via de zijentree kom je binnen in het chalet. Vanuit de hal heb je toegang tot de badkamer, voorzien van een douche, toilet en wastafel. Daarnaast bereik je de ruime slaapkamer, een praktische bergruimte met cv-ketel en een tweede (slaap)kamer. Verder kom je in de open keuken en de gezellige woonkamer. Aan de voorzijde van de kavel bevindt zich een veranda, waar je heerlijk van het zonnetje kunt genieten. Bijzonderheden - Oplevering kan spoedig; - Inclusief parkeerplaats; - 365 dagen per jaar recreëren; - Interessante verhuurmogelijkheden; - Jaarlijkse beheerderskosten: € 1.961,16 incl. btw (2026); - Inventaris blijft achter; - Meer informatie via Park De Horn. Telefonisch beschikbaar tot Maandag tot vrijdag: 09:00 - 17:30 Zaterdag: 09:00 - 15:30 Zondag: gesloten
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
2 free AI questions a day · a free account gets 5 — Pro is unlimited.
Questions are stored for 12 months to improve our answers. Privacy
Take the numbers with you, or talk to the agent
Property Underwriting Report
PDF report · one-time purchase · this property
- The page’s own figures, line by line
- Every purchase cost and the all-in total
- Occupancy and offer-price what-ifs
- Netherlands ownership, tax and letting rules
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.
