Anna Frisoweg 4-60, Kamperland

Anna Frisoweg 4-60, Kamperland

Kamperland, Zeeland

Near the beach

€345,000

Asking Price

2

Bedrooms

62 m²

Living Area

Price
€345,000
Net yield
0.1%
ReportInquire
2-bedroom holiday home in Kamperland — photo 1 of 5
Landal Makelaardij
1 / 5
2-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
2-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
2-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
2-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Anna Frisoweg 4-60, Kamperland

Kamperland · Zeeland · Ref BF-141895Source · Landal Makelaardij · listed 11 Nov 2026
Asking price
€345,000
Listed 2 days ago
Net yield
0.1%
Gross on asking
8.5%
Est. revenue / yr
€29,216
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
62 m²
Land
513 m²
Brixfox Score 47 · CKoop (eigen grond)Park pool onlyFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.1%
€209 net operating income /yr
Gross yield · all-in basis
7.5%
−7.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€209
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
38%
Full-year estimate, market-calibrated
Projected annual revenue
€29,216
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +3% for the photo quality.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€30,600
Overdrachtsbelasting (transfer tax)€27,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€390,600
+13.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,216
Rental management
−€8,765
Booking channel fees
−€1,169
Cleaning & consumables
−€1,461
Park charge (parkbijdrage)
€/yr−€3,050
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€323
Maintenance reserve
−€2,760
Insurance
−€500
Btw on the letting (21%)
−€2,027
Box 3 wealth tax
−€7,452
Net operating income
€209/yr
Net yield on all-in investment
0.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.1%/yr
0.1% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

47C
Rental YieldWeak
0.1% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
38% average occupancy
Nightly RateGood
€209 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceStrong
513 m² land area
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Generous 513 m² land — room for expansion or amenities
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.1% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback1869.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2019
Energy: A
Condition: excellent
View: water
Beach: Near the beachListing: “Hier geniet je van rust, ruimte en een ontspannen sfeer, met de Zeeuwse kust en diverse watersportmogelijkheden binnen handbereik.”

Listing text from the makelaar, in Dutch

Woningpresentatie Juridische afhandeling Bekijk alle media Bekijk alle media Media 41 Woningplattegrond Bekijk media (44) Kenmerken Parkinformatie Plattegrond Map Modern en duurzaam recreëren aan het water – Water Village Op het geliefde Water Village te Kamperland mogen wij u deze moderne en stijlvolle 4-persoons recreatiewoning aanbieden, gelegen op een bijzonder royaal perceel van maar liefst 513 m² eigen grond, direct aan het water. Bij binnenkomst via de open keuken valt direct de aangename sfeer en hoogwaardige afwerking op. De keuken is volledig ingericht en voorzien van moderne inbouwapparatuur. Aansluitend bevindt zich de gezellige woonkamer met grote raampartijen en een schuifpui die toegang biedt tot het overdekte terras met terrasheater en schitterend uitzicht over het water. Duurzaamheid staat centraal: de woning is volledig gasloos en uitgerust met een warmtepomp en zonnepanelen. Dit resulteert in een energiezuinig en toekomstbestendig verblijf. De woning wordt momenteel verhuurd via Landal met een variabel rendement, waarbij uitstekende verhuurresultaten worden behaald dankzij de unieke ligging en de populariteit van het park. Uiteraard is (deels) eigen gebruik eveneens mogelijk. Een zeldzame kans om te investeren in rust, ruimte en rendement – direct aan het water. Neem contact met ons op voor een bezichtiging! Bekijk volledige omschrijving Kenmerken Prijs € 345.000 k.k. BTW belast Woonoppervlakte 62 m 2 Perceeloppervlakte 513 m 2 Grondsituatie Eigen grond Soort woning Vrijstaande recreatiewoning Aantal personen 4 Verhuur Koper neemt lopende verhuurbemiddelingsovereenkomst over Verhuurstatus Inclusief lopende verhuurgarantie Bouwvorm Bestaande bouw Bouwjaar 2019 Bouwlagen 1 Dakbedekking Plat dak bitumen afwerking Warm water Boiler Verwarming Warmtepomp Aantal slaapkamers 2 Aantal badkamers 2 Aantal toiletten 1 Inventaris Inclusief inventaris Staat van onderhoud buiten Goed Staat van onderhoud binnen Goed Staat van onderhoud inventaris Goed Tuin Tuin (met terras) Parkeervoorziening Eigen parkeerplaats(en) Ligging Aan vaarwater Verhuurorganisatie Landal Faciliteiten Apart toilet Badkamer op begane grond Combimagnetron Magnetron Slaapkamer op begane grond Tuin Tweede badkamer Vaatwasser Zonnepanelen Energielabel A Bekijk alle kenmerken Parkinformatie Over het park Parkfoto's Plattegrond Prijslijst Luxe en duurzame recreatielodges direct gelegen aan het water Rustig en autovrij vakantiepark met veel aandacht voor natuur, rust en ruimte Diverse faciliteiten op het naastgelegen vakantiepark Landal Beach Resort Kamperland Landal Water Village is een bijzonder vakantiepark in Kamperland, waar duurzaamheid en comfort samenkomen. Het autovrije park ligt midden in een waterrijke omgeving en beschikt over luxe, houten vakantiewoningen, waarvan de meeste direct aan het water liggen. Hier geniet je van rust, ruimte en een ontspannen sfeer, met de Zeeuwse kust en diverse watersportmogelijkheden binnen handbereik. De accommodaties zijn duurzaam gebouwd en voorzien van moderne installaties, waaronder warmtepompen en zonnepanelen. Park en faciliteiten Landal Water Village staat vooral in het teken van rust, ruimte en duurzaamheid. Dankzij de ligging naast Landal Beach Resort Kamperland kun je bovendien gebruikmaken van diverse aanvullende faciliteiten. Hier vind je onder andere een overdekt zwemparadijs met golfslagbad en een 63 meter lange glijbaan. Ook zijn er diverse horecagelegenheden, een supermarkt, snackbar en verschillende speelvoorzieningen voor kinderen. Verder kun je gebruikmaken van de Kids Club, minigolf, tafeltennis, biljart en de game room. Ook fietsverhuur en mogelijkheden voor watersport behoren tot de faciliteiten in de directe omgeving.. Locatie en omgeving Landal Water Village ligt in Kamperland, op het Zeeuwse eiland Noord-Beveland. De omgeving wordt gekenmerkt door uitgestrekte stranden, gezellige dorpjes en prachtige waterlandschappen. De Oosterschelde ligt op loopafstand en het Veerse Meer bereik je binnen circa tien minuten rijden. Daarmee is dit een ideale omgeving voor liefhebbers van watersport, fietsen en wandelen. Het nabijgelegen Banjaardstrand is een heerlijke plek om uit te waaien, te zonnen of een lange strandwandeling te maken. Voor een gezellig uitstapje zijn de historische plaatsen Veere en Middelburg echte aanraders. Hier ontdek je sfeervolle havens, monumentale panden, winkels en gezellige terrassen. Bekijk volledige omschrijving Bekijk alle media Bekijk Strandloper nr. 61 - type Bungalow 6A Strandloper nr. 61 - type Bungalow 6A Duurzame 6-persoons vrijstaande bungalow op 353 m² eigen grond nabij strand en jachthaven Bekijk Strandloper nr. 76 - type Bungalow 4B Strandloper nr. 76 - type Bungalow 4B Bekijk Strandloper nr. 65 - type Bungalow 6A Strandloper nr. 65 - type Bungalow 6A Bekijk Strandloper nr. 60 - type Bungalow 4B Strandloper nr. 60 - type Bungalow 4B Bekijk Strandloper nr. 11 - type Bungalow 4B Strandloper nr. 11 - type Bungalow 4B Bekijk Strandloper nr. 12 - type Bungalow 4B Strandloper nr. 12 - type Bungalow 4B Download de brochure voor o.a. een overzicht met de huuropbrengsten en vaste lasten! Duurzame 6-persoons vrijstaande bungalow op 353 m² eigen grond nabij strand en jachthaven

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Landal Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.