Hageweg "'t Centrum" 98, Bruinisse

Hageweg "'t Centrum" 98, Bruinisse

Bruinisse

On a holiday park

€164,500

Asking Price

3

Bedrooms

80 m²

Living Area

Recreatie

Recreatiebestemming

Price
€164,500
Net yield
1.9%
ReportInquire
3-bedroom holiday home in Bruinisse — photo 1 of 5
Van den Ouden Makelaars
1 / 5
3-bedroom holiday home in Bruinisse — photo 2 of 5
2 / 5
3-bedroom holiday home in Bruinisse — photo 3 of 5
3 / 5
3-bedroom holiday home in Bruinisse — photo 4 of 5
4 / 5
3-bedroom holiday home in Bruinisse — photo 5 of 5
5 / 5

Hageweg "'t Centrum" 98, Bruinisse

Bruinisse · Zeeland Coast · Ref BF-141792Source · Van den Ouden Makelaars · listed 11 Nov 2026
Asking price
€164,500
Listed 2 days ago
Net yield
1.9%
Gross on asking
12.1%
Est. revenue / yr
€19,829
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
80 m²
Brixfox Score 62 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.9%
€3,523 net operating income /yr
Gross yield · all-in basis
10.5%
−8.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Bruinisse — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€143
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
38%
Full-year estimate, market-calibrated
Projected annual revenue
€19,829
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.8% of price, auto-calculated
€16,160
Overdrachtsbelasting (transfer tax)€13,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€189,660
+15.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€19,829
Rental management
−€5,949
Booking channel fees
−€793
Cleaning & consumables
−€991
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€154
Maintenance reserve
−€1,316
Insurance
−€300
Btw on the letting (21%)
€0
Box 3 wealth tax
−€3,553
Net operating income
€3,523/yr
Net yield on all-in investment
1.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
1.9%/yr
1.9% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Bruinisse · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

62C+
Rental YieldWeak
1.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
38% average occupancy
Nightly RateAverage
€143 per night
Visual AppealAverage
5/10 visual appeal
Size & SpacePending
80 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.9% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 38% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback53.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Aquadelta

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1973
Energy: a
Condition: good
View: garden
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Jouw eigen vakantieplek met drie slaapkamers, een balkon én een tuin Een weekend weg of een langere vakantie in Zeeland? Aan de Hageweg ’t Centrum “Aak” 98 in Bruinisse vind je dit zespersoons recreatieappartement op vakantiepark Aquadelta. Hier geniet je van twee woonlagen, drie slaapkamers en buitenruimte. Vanuit de woonkamer stap je de tuin in en bij de grote slaapkamer ligt een zonnig balkon. Wonen Je parkeert je auto op een van de algemene parkeerplaatsen en loopt naar complex Aak. Via de centrale hal bereik je de voordeur van het appartement. Hier bevinden zich ook de eigen meterkast en de kast met de cv-installatie. Je stapt binnen in de entree en loopt door naar het woongedeelte. De tuingerichte woonkamer biedt ruimte voor een gezellige zithoek en een eettafel. Via de tuindeur loop je zo naar buiten. De halfopen keuken sluit aan op de woonkamer en beschikt over diverse apparatuur en kastruimte. Op de vloer van het hele woongedeelte liggen praktische plavuizen. Slapen en opfrissen Vanuit de woonkamer neem je de trap naar de eerste verdieping. Hier vind je drie slaapkamers, met ruimte voor in totaal zes personen. De grote slaapkamer heeft een eigen balkon: een fijne plek om de dag rustig te beginnen. Vanaf de overloop bereik je ook de bergkast, het aparte toilet met fonteintje en de badkamer. In de volledig betegelde badkamer tref je een douchecabine, een dubbele wastafel en een handdoekenradiator. Zo heeft iedereen na een dag buiten de ruimte om zich op te frissen. Buitenleven Bij dit appartement kies je tussen het balkon en de tuin. Het balkon bij de grote slaapkamer krijgt veel zon en heeft een kleine berging voor je spullen. Beneden stap je vanuit de woonkamer de tuin in, met beplanting, een terras en een achterom. Hier schuif je aan voor een ontbijt in de buitenlucht of geniet je na van een vakantiedag. De tuin hoort niet bij het eigendom van het appartement; je gebruikt deze op basis van bruikleen. Omgeving Op vakantiepark Aquadelta vind je volop vermaak voor jong en oud. Neem een duik in het overdekte zwembad met glijbaan en peuterbad, daag elkaar uit op de bowlingbaan of speel een rondje minigolf. Kinderen vermaken zich in de indoorspeeltuin, bij de speeltoestellen en tijdens de activiteiten van het animatieteam. Ook tennis, squash en fietsverhuur behoren tot de mogelijkheden. Voor je dagelijkse boodschappen loop je naar de supermarkt op het park. Geen zin om te koken? Schuif aan in de brasserie, bezoek het Grand Café of haal iets bij de snackbar. Buiten het park nodigt het nabijgelegen Grevelingenmeer uit tot watersport en wandelingen langs het water. In Bruinisse vind je winkels, restaurants en de gezellige haven. Ook Zierikzee en de Noordzeestranden bieden volop inspiratie voor een dagje uit. Kenmerken • Twee woonlagen met vier kamers, waarvan drie slaapkamers • Tuingerichte woonkamer met halfopen keuken • Badkamer met douchecabine en dubbele wastafel • Apart toilet op de eerste verdieping • Zonnig balkon met kleine berging • Tuin met terras, beplanting en achterom, in bruikleen • Eigen meterkast en cv-installatie • Parkeren op de algemene parkeerplaatsen De objecten worden opgemeten volgens de Meetinstructie, welke is gebaseerd op de NEN2580. De Meetinstructie is bedoeld om een meer eenduidige manier van meten toe te passen voor het geven van een indicatie van de gebruiksoppervlakte. De Meetinstructie sluit verschillen in meetuitkomsten niet volledig uit, door bijvoorbeeld interpretatieverschillen, afrondingen of beperkingen bij het uitvoeren van de meting.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Van den Ouden Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.