de Duinen 231, Ouddorp

de Duinen 231, Ouddorp

Ouddorp

Next to a park · On a holiday park · Beach on foot

€425,000

Asking Price

4

Bedrooms

108 m²

Living Area

Recreatie

Recreatiebestemming

Price
€425,000
Net yield
0.0%
ReportInquire
4-bedroom holiday home in Ouddorp — photo 1 of 5
Hameeteman Makelaardij
1 / 5
4-bedroom holiday home in Ouddorp — photo 2 of 5
2 / 5
4-bedroom holiday home in Ouddorp — photo 3 of 5
3 / 5
4-bedroom holiday home in Ouddorp — photo 4 of 5
4 / 5
4-bedroom holiday home in Ouddorp — photo 5 of 5
5 / 5

de Duinen 231, Ouddorp

Ouddorp · Holland Coast · Ref BF-141791Source · Hameeteman Makelaardij · listed 11 Nov 2026
Asking price
€425,000
Listed 2 days ago
Net yield
0.0%
Gross on asking
7.1%
Est. revenue / yr
€30,360
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
4
Built area
108 m²
Land
586 m²
Brixfox Score 41 · DGround lease (erfpacht)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-4,052 net operating income /yr
Gross yield · all-in basis
6.4%
−6.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ouddorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€229
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
36%
Full-year estimate, market-calibrated
Projected annual revenue
€30,360
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€37,000
Overdrachtsbelasting (transfer tax)€34,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€477,000
+12.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€30,360
Rental management
−€9,108
Booking channel fees
−€1,214
Cleaning & consumables
−€1,518
Park charge (parkbijdrage)
€/yr−€3,050
Utilities (energy, water, internet)
€/yr−€1,500
Ground lease (erfpachtcanon)
€/yr−€2,500
Property tax (OZB)
−€397
Maintenance reserve
−€3,400
Insurance
−€500
Btw on the letting (21%)
−€2,045
Box 3 wealth tax
−€9,180
Net operating income
−€4,052/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €4,052/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ouddorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

41D
Rental YieldWeak
0.0% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
36% average occupancy
Nightly RateGood
€229 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceStrong
586 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Generous 586 m² land — room for expansion or amenities
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Below market for this price point.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2017
Energy: a
Condition: good
View: dunes
Situation: Next to a park · On a holiday park
Beach: Beach on footListing: “Met het strand letterlijk op loopafstand, circa 108 m² woonoppervlakte en maar liefst vier slaapkamers is dit de ideale plek om optimaal te genieten van het kustleven.”

Listing text from the makelaar, in Dutch

Hybride investeren in ontspanning én rendement? Op een prachtige locatie op het geliefde Strand Resort Landal Duin in Ouddorp staat deze vrijstaande, comfortabele 8-persoons vakantievilla. Met het strand letterlijk op loopafstand, circa 108 m² woonoppervlakte en maar liefst vier slaapkamers is dit de ideale plek om optimaal te genieten van het kustleven. Uw villa combineert ruimte, comfort en een aantrekkelijke ligging. Dankzij de praktische indeling over twee verdiepingen, twee badkamers en een compleet uitgeruste keuken is de woning uitermate geschikt voor gezinnen en grotere gezelschappen. Comfortabel en ruim verblijven. Ook aan gezinnen met jonge kinderen is gedacht: een houten kinderledikant, kinderstoel en traphekje zijn aanwezig. Indeling Op de begane grond bevindt zich de entree met de trap naar boven, de meterkast en gelijk links het separate toilet op de begane grond. Ook aan de linkerkant bevindt zich een grote slaapkamer met tweepersoonbed, een LED-flatscreen-tv en achter de schuifdeur een eigen badkamer met douche en wasbak. Aan het einde van de entree betreedt u de sfeervolle woon- en eetkamer met grote glaspartij en schuifpui aan de linkerzijde en een comfortabele zithoek met LED-flatscreen-tv aan de rechterzijde. De eethoek staat centraal in het verlengde van de keuken en nodigt uit tot lang natafelen en met de schuifpui open is buiten binnen en omgekeerd, het voelt alsof u in de duinen eet. De open keuken is van alle gemakken voorzien, waaronder een 5-pits gasfornuis, vaatwasser, combimagnetron, koelkast met vriesvak en zowel een Senseo- als filterkoffiezetapparaat. De villa beschikt over een praktische uitpandige berging. Eerste verdieping Via de open trap komt u in de hal boven en heeft u toegang tot het tweede separate toilet, een extra badkamer met ligbad en wastafel voor de gasten en drie slaapkamers met comfortabele boxspringbedden. Tuin Rondom de woning liggen duinen met helmgras, schelpenpaden, een eigen parkeerplaats voor twee auto’s uit het zicht en een terras. Ook via de schuifpui in de woonkamer bereikt u het terras, om heerlijk te ontspannen na een dag aan zee. Uw terras is voorzien van verstelbaar tuinmeubilair en een parasol. Bijzonderheden - Vrijstaande 8-persoons vakantievilla - Circa 108 m² woonoppervlakte - 4 slaapkamers met in totaal 8 slaapplaatsen - 2 badkamers en 2 separate toiletten - Het strand op loopafstand - Energielabel A - Parkeergelegenheid voor twee auto's - Geschikt voor eigen recreatief gebruik en verhuur - Erfpachtcanon 2026 ca € 4800 - Erfpachtcontract loopt tot 31-12-2090 - Wifi - De woning is rookvrij Strand Resort Landal Duin is een geliefd vakantiepark op een unieke locatie aan de kust. De combinatie van strand, natuur en recreatiemogelijkheden maakt het park aantrekkelijk voor vakantiegangers. Het park heeft een stabiele en gezonde bezettingsgraad en behoort tot de hoog aangeschreven parken binnen de Landal-organisatie. Hiermee biedt deze vakantievilla een mooie mogelijkheid om recreatief genieten te combineren met investeren in vastgoed. Een plek waar u zelf kunt genieten van heerlijke vakanties aan zee, terwijl de woning ook verhuurmogelijkheden biedt. Een interessante combinatie van eigen gebruik en uw geld investeren op een plek waar u zelf ook graag bent: aan het strand van Ouddorp!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Hameeteman Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.