Lage Bergweg 31-C2, Beekbergen

Lage Bergweg 31-C2, Beekbergen

Beekbergen

Wooded surroundings · Outside the built-up area · On a holiday park · Quiet road

€175,000

Asking Price

2

Bedrooms

77 m²

Living Area

Recreatie

Recreatiebestemming

Price
€175,000
Net yield
4.0%
Inquire
2-bedroom holiday home in Beekbergen — photo 1 of 5
De Heus Makelaardij
1 / 5
2-bedroom holiday home in Beekbergen — photo 2 of 5
2 / 5
2-bedroom holiday home in Beekbergen — photo 3 of 5
3 / 5
2-bedroom holiday home in Beekbergen — photo 4 of 5
4 / 5
2-bedroom holiday home in Beekbergen — photo 5 of 5
5 / 5

Lage Bergweg 31-C2, Beekbergen

Beekbergen · Veluwe · Ref BF-1407Source · De Heus Makelaardij · listed 21 Jun 2026
Asking price
€175,000
Net yield
4.0%
Gross on asking
16.2%
Est. revenue / yr
€28,436
Bedrooms
2
Built area
77 m²
Land
281 m²
Brixfox Score 79 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.0%
€8,227 net operating income /yr
Gross yield · all-in basis
13.7%
−9.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Beekbergen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€166
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€28,436
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€17,000
Overdrachtsbelasting (transfer tax)€14,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€207,000
+18.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€28,436
Rental management
−€8,531
Booking channel fees
−€1,137
Cleaning & consumables
−€1,422
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€164
Maintenance reserve
−€1,400
Insurance
−€500
Box 3 wealth tax
−€3,805
Net operating income
€8,227/yr
Net yield on all-in investment
4.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Beekbergen 5-yr avg — historical, not a forecast8%
Indicative total return
4.0%/yr
4.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Beekbergen · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

79B
Rental YieldGood
4.0% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
47% average occupancy
Nightly RateAverage
€166 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
281 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 47% — factor in seasonal gaps
ADR of €166 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroparcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2001
Energy: d
Situation: Wooded surroundings · Outside the built-up area · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Genieten van rust, comfort en natuur? Deze sfeervolle recreatiewoning in Beekbergen beschikt over een royale en lichte woonkamer, twee slaapkamers, moderne badkamer en een verzorgde tuin met stijlvolle overkapping. Gelegen op het geliefde recreatiepark Europarcs Beekbergen, met uitgebreide faciliteiten zoals een zwembad, wellness en restaurant. Bovendien wandelt u vanuit het park zó het bos in richting de hoogste waterval van Nederland en prachtige fiets- en wandelroutes. Woonoppervlakte: 76,9 m2 Externe bergruimte: 10,4 m2 Perceeloppervlakte (eigen grond): 281m2 Begane grond: Via de entree betreedt u de recreatiewoning en komt u in de centrale hal, die toegang biedt tot vrijwel alle vertrekken. Vanuit hier bereikt u het separate toilet, de moderne badkamer, twee slaapkamers en de leefruimte. Het toilet is netjes afgewerkt en voorzien van een fonteintje. De badkamer heeft een eigentijdse uitstraling en beschikt over een ruime inloopdouche, stijlvol wastafelmeubel en aansluitingen voor de wasapparatuur. Aan het einde van de hal komt u in de royale en lichte woonkamer met open keuken. Direct valt de prettige hoeveelheid daglicht op dankzij de grote raampartijen rondom, die bovendien een fraai uitzicht bieden op het groenrijke perceel. De woonkamer biedt volop ruimte voor een comfortabele zithoek en loopt naadloos over in het eetgedeelte, waar schuifpui toegang geeft tot het terras. De open keuken is uitgevoerd in een landelijke stijl en beschikt over diverse inbouwapparatuur, veel kastruimte en een praktische opstelling waardoor koken en gezellig samenzijn mooi samenkomen. De recreatiewoning beschikt over twee slaapkamers. De hoofdslaapkamer is ruim opgezet en voorzien van airconditioning een grote vaste schuifdeurkast met spiegelpanelen. De tweede slaapkamer is uitstekend geschikt als kinder-, logeer- of werkkamer. Tuin: Ook buiten is het volop genieten. De verzorgde tuin rondom de woning biedt sierbestrating, een stijlvolle overkapping en volop privacy dankzij de groene erfafscheidingen en bosrijke omgeving. Het perceel beschikt een twee vrijstaande bergingen, ideaal voor het stallen van fietsen of tuinspullen. Het perceel is voorzien van een afsluitbare toegangspoort. Daarnaast beschikt het over een bestraatte parkeerplaats aan de voorzijde. Kostenoverzicht 2026: Park service bijdrage: € 1.051,51 Huisvuil: € 54,41 Bijdrage Videma: € 50,69 TV en internet: € 100,05 Huur Brievenbus: € 84,33 Aanvullende informatie: Nieuwe opdekvloer, gelegd 2012. De berging is in 2022 opnieuw in de beits gezet. Het pannendak is in 2012 vervangen en extra geïsoleerd. De recreatiewoning is in 2022 in z’n geheel opnieuw in de lak gezet. De recreatiewoning beschikt over een op afstand bedienbare thermosstaat. Park: Deze recreatiewoning is gelegen op het recreatiepark “De Valouwe”, dit is onderdeel van Europarcs Beekbergen. Het park biedt tal van faciliteiten en is kindvriendelijk opgesteld. Op het nabijgelegen park is een supermarkt met een ruim assortiment aanwezig. Er zijn daar ook een overdekt zwembad, fitness en tennisbaan aanwezig. Deze zijn vrij toegankelijk voor eigenaren. Ook is er een restaurant en een wellness met sauna en zonnebank. Ligging: De recreatiewoning bevindt zich vlakbij het bos, waar u binnen enkele minuten naar de hoogste waterval van Nederland kunt lopen. Ook vindt u hier golf-wandel- en fietsmogelijkheden in de directe omgeving. Het park is zeer goed bereikbaar via de autosnelwegen A50 (afslag 23) en A1 (15 minuten vanaf Apeldoorn). Interesse in deze recreatiewoning? Schakel uw eigen NVM-aankoopmakelaar in. Uw NVM aankoopmakelaar komt op voor uw belang en bespaart u tijd, geld en zorgen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Heus Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.