Kering 12, Kamperland

Kering 12, Kamperland

Kamperland

Waterfront · Next to a park · On a holiday park · Beach on foot

€425,000

Asking Price

3

Bedrooms

83 m²

Living Area

Recreatie

Recreatiebestemming

Price
€425,000
Net yield
6.8%
Inquire
3-bedroom holiday home in Kamperland — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
3-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
3-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
3-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
3-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Kering 12, Kamperland

Kamperland · Zeeland Coast · Ref BF-1397Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€425,000
Net yield
6.8%
Gross on asking
18.9%
Est. revenue / yr
€80,376
Bedrooms
3
Built area
83 m²
Land
419 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.8%
€32,241 net operating income /yr
Gross yield · all-in basis
16.9%
−10.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€397
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€80,376
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€37,000
Overdrachtsbelasting (transfer tax)€34,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€477,000
+12.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€80,376
Rental management
−€24,113
Booking channel fees
−€3,215
Cleaning & consumables
−€4,019
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€397
Maintenance reserve
−€3,400
Insurance
−€500
Box 3 wealth tax
−€9,241
Net operating income
€32,241/yr
Net yield on all-in investment
6.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Kamperland 5-yr avg — historical, not a forecast8%
Indicative total return
6.8%/yr
6.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
56% average occupancy
Nightly RateStrong
€397 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
419 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 6.8% (fully managed, on all-in cost) — outperforms most villas in this market
Premium nightly rate of €397 — positioned in the top tier
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 56% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: g
Situation: Waterfront · Next to a park · On a holiday park
Beach: Beach on footListing: “De woning bevindt zich op korte loopafstand van het Noordzeestrand en vormt een ideale uitvalsbasis voor ontspannen verblijven aan de Zeeuwse kust.”

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning op toplocatie nabij het Noordzeestrand! Op een geliefde locatie op Noordzee Résidence De Banjaard in Kamperland ligt deze vrijstaande recreatiewoning met een woonoppervlakte van circa 83 m². De woning bevindt zich op korte loopafstand van het Noordzeestrand en vormt een ideale uitvalsbasis voor ontspannen verblijven aan de Zeeuwse kust. De ruime tuin rondom de woning is gelegen op het zuiden. De vrije ligging zorgen voor volop privacy en een heerlijk buitengevoel. Noordzee Résidence De Banjaard beschikt over diverse voorzieningen, waaronder een binnenzwembad, receptie, supermarkt, restaurant en meerdere speeltuinen. Daarnaast bevinden het Veerse Meer en de voorzieningen van Kamperland zich op korte afstand. Via de nabijgelegen uitvalswegen zijn steden als Goes, Middelburg en Veere uitstekend bereikbaar. Indeling Begane grond: Via de entree kom je binnen in de hal, die toegang biedt tot het toilet, de woonkamer en de trapopgang naar de eerste verdieping. De lichte woonkamer beschikt over meerdere raampartijen en openslaande deuren naar het terras en de tuin. Aansluitend aan de woonkamer bevindt zich de keuken. Naast de keuken ligt de praktische bijkeuken, voorzien van de cv-opstelling, meterkast en aansluitingen voor de wasmachine en overige witgoedapparatuur. Vanuit de tuin zijn daarnaast twee separate bergingen bereikbaar, ideaal voor het opbergen van fietsen, tuinmeubilair of strandspullen. Eerste verdieping De overloop geeft toegang tot drie slaapkamers en de badkamer. Aan de voorzijde van de woning bevindt zich een ruime slaapkamer. Aan de achterzijde liggen nog twee slaapkamers. De badkamer is voorzien van een douche, wastafel en toilet. Algemeen: Vrijstaande recreatiewoning Energielabel C Woonoppervlakte circa 83 m² Ruime tuin rondom de woning gelegen op het zuiden Op loopafstand van het Noordzeestrand Nabij het Veerse Meer Goede verbinding richting Goes, Middelburg en Veere Deze informatie is door Ruiterplaat Makelaardij met de grootst mogelijke zorgvuldigheid samengesteld. Desondanks kunnen aan de inhoud geen rechten worden ontleend. Alle opgegeven maten en oppervlakten zijn indicatief. Voor gebruiks- en bestemmingsmogelijkheden dient u zich te laten informeren bij de daarvoor bevoegde instanties. Ruiterplaat Makelaardij aanvaardt geen aansprakelijkheid voor eventuele onjuistheden of onvolledigheden. ### Freistehendes Ferienhaus in bester Lage nahe dem Nordseestrand! In beliebter Lage in der Noordzee Résidence De Banjaard in Kamperland befindet sich dieses freistehende Ferienhaus mit einer Wohnfläche von ca. 83 m². Das Haus liegt nur wenige Gehminuten vom Nordseestrand entfernt und ist ein idealer Ausgangspunkt für einen entspannten Aufenthalt an der Küste von Zeeland.Der großzügige Garten rund um das Haus und die abgeschiedene Lage sorgen für viel Privatsphäre und ein herrliches Gefühl von Freiheit im Freien; zudem ist das Haus nach Süden ausgerichtet. Die Noordzee Résidence De Banjaard verfügt über verschiedene Einrichtungen, darunter ein Hallenbad, eine Rezeption, einen Supermarkt, ein Restaurant und mehrere Spielplätze. Darüber hinaus sind das Veerse Meer und die Einrichtungen von Kamperland nicht weit entfernt. Über die nahegelegenen Ausfallstraßen sind Städte wie Goes, Middelburg und Veere hervorragend erreichbar. Aufteilung Erdgeschoss: Über den Eingangsbereich gelangt man in den Flur, von dem aus man Zugang zur Toilette, zum Wohnzimmer und zur Treppe zum ersten Stock hat. Das helle Wohnzimmer verfügt über mehrere Fensterfronten und Flügeltüren zur Terrasse und zum Garten. An das Wohnzimmer schließt sich die Küche an. Neben der Küche liegt der praktische Hauswirtschaftsraum, ausgestattet mit der Heizungsanlage, dem Zählerschrank und Anschlüssen für die Waschmaschine und weitere Haushaltsgeräte. Vom Garten aus sind außerdem zwei separate Abstellräume erreichbar, ideal für die Aufbewahrung von Fahrrädern, Gartenmöbeln oder Strandutensilien. Erster Stock Der Flur bietet Zugang zu drei Schlafzimmern und dem Badezimmer. An der Vorderseite des Hauses befindet sich ein geräumiges Schlafzimmer. An der Rückseite liegen zwei weitere Schlafzimmer. Das Badezimmer ist mit einer Dusche, einem Waschbecken und einer Toilette ausgestattet. Allgemeines: Freistehendes Ferienhaus Energieeffizienzklasse C Wohnfläche ca. 83 m² Großzügiger Garten rund um das Haus nach Süden ausgerichtet Nur wenige Gehminuten vom Nordseestrand entfernt In der Nähe des Veerse Meers Gute Anbindung in Richtung Goes, Middelburg und Veere Diese Informationen wurden von Ruiterplaat Makelaardij mit größtmöglicher Sorgfalt zusammengestellt. Dennoch können aus dem Inhalt keine Rechte abgeleitet werden. Alle angegebenen Maße und Flächenangaben sind Richtwerte. Bezüglich der Nutzungs- und Bestimmungsmöglichkeiten sollten Sie sich bei den zuständigen Behörden informieren. Ruiterplaat Makelaardij übernimmt keine Haftung für eventuelle Ungenauigkeiten oder Unvollständigkeiten.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.