Marsweg 2-R680, Lathum

Marsweg 2-R680, Lathum

Lathum

Rural setting · On a holiday park · Beach on foot

€79,000

Asking Price

2

Bedrooms

66 m²

Living Area

Recreatie

Recreatiebestemming

Price
€79,000
Net yield
9.1%
ReportInquire
2-bedroom holiday home in Lathum — photo 1 of 5
Pellegrom Makelaardij
1 / 5
2-bedroom holiday home in Lathum — photo 2 of 5
2 / 5
2-bedroom holiday home in Lathum — photo 3 of 5
3 / 5
2-bedroom holiday home in Lathum — photo 4 of 5
4 / 5
2-bedroom holiday home in Lathum — photo 5 of 5
5 / 5

Marsweg 2-R680, Lathum

Lathum · Veluwe · Ref BF-135663Source · Pellegrom Makelaardij · listed 10 Nov 2026
Asking price
€79,000
Listed 3 days ago
Net yield
9.1%
Gross on asking
37.8%
Est. revenue / yr
€29,889
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
66 m²
Land
273 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
9.1%
€9,372 net operating income /yr
Gross yield · all-in basis
28.9%
−19.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Lathum — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€167
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
49%
Full-year estimate, market-calibrated
Projected annual revenue
€29,889
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 11.8% of price, auto-calculated
€9,320
Overdrachtsbelasting (transfer tax)€6,320
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€103,320
+30.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,889
Rental management
−€8,967
Booking channel fees
−€1,196
Cleaning & consumables
−€1,494
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€74
Maintenance reserve
−€632
Insurance
−€500
Btw on the letting (21%)
−€2,698
Box 3 wealth tax
−€1,706
Net operating income
€9,372/yr
Net yield on all-in investment
9.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
9.1%/yr
9.1% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Lathum · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B+
Rental YieldStrong
9.1% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
49% average occupancy
Nightly RateAverage
€167 per night
Visual AppealAverage
5/10 visual appeal
Size & SpaceAverage
273 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 9.1% (fully managed, on all-in cost) — outperforms most villas in this market
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 49% — factor in seasonal gaps
ADR of €167 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback11 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark Rhederlaagse

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2010
Energy: a
Condition: good
View: park-green
Situation: Rural setting · On a holiday park
Beach: Beach on footListing: “Met de zandstranden, het zwem-, surf- en vaarwater op loopafstand voelt het geheel aan als een echt vakantiehuis.”

Listing text from the makelaar, in Dutch

Op vakantie gaan in eigen land! Er even lekker tussenuit of tot rust komen of gewoon een weekendje weg en leuke dingen doen. Dat kan allemaal op recreatiepark Rhederlaagse meren! In Lathum, een klein dorpje grenzend aan recreatiegebied Rhederlaag, gelegen tussen de Gelderse hoofdstad Arnhem en de oude hanzestad Doesburg, ligt recreatiegebied Rhederlaagse meren. Op dit familiepark wordt een prachtig gelegen onderhoudsvriendelijk chalet aangeboden. Dit chalet is op eigen grond gelegen. Door de ligging van het chalet is deze uitermate geschikt voor watersport-, vis- en natuurliefhebbers. Naast het chalet staat een berging. Het chalet heeft een oppervlakte van 66 m2. Het perceel eigen grond bedraagt 273 m2. Het park Rhederlaagse meren is een onderdeel van “Succes Parken” en biedt tal van faciliteiten waaronder speeltuin, tennisbaan, zwembad, haven, supermarkt, restaurant etc. en uiteraard het zwem- /zandstrand van Rhederlaagse Meren. De bestemming is recreatieve bewoning! De winkelsteden Arnhem en Doetinchem en Hanzestad Doesburg zijn op circa 10-15 autominuten bereikbaar en vanaf het park is het heerlijk wandelen, fietsen en recreëren met de Postbank op zichtafstand. Mooie fietspaden rondom de IJssel en op de Postbank en met het pondje naar Rheden en de Postbank is heel goed mogelijk. Goede ontsluiting, park is makkelijk bereikbaar vanaf onder andere de snelwegen A-12, A-50 en A358, ligging Centraal Nederland. Recreatiepark: De recreatiewoning ligt op een in 2022 geheel vernieuwde raat op recreatiepark Rhederlaagse Meren, Marsweg 2 te Lathum . Het park is het gehele jaar geopend en is de afgelopen jaren in delen vernieuwd en voorzien van een buitenzwembad met kinderspraypark, een nieuwe supermarkt, midgetgolf, bowlingbanen en een binnenspeelparadijs. Het park beschikt over een jachthaven, receptie, kidsclub, horeca en een eigen zandstrand met beach bar aan het Rhederlaagse Meer. Kortom een heerlijke plek om zelf van te genieten en/of te verhuren aan gasten. Centrale ligging: De locatie ligt op slechts 5 minuten rijafstand van de A12 vanuit Duitsland bij Emmerich en 10 km rijafstand van Arnhem, met dierentuin Burgers Zoo, het Openluchtmuseum, het winkelcentrum en de Rijnkade, 25 km rijafstand van Nijmegen en 35 km rijafstand van Apeldoorn met de Apenheul, kinderpretpark Julianatoren en paleis het Loo en slechts 12 km rijafstand van Hanzestad Doesburg. Voorbij de ingang is het fiets-voetveer over de IJssel naar Nationaal Park Veluwezoom met het bezoekerscentrum en de schaapskooi. De Rhederlaagse meren, het Nationale Park De Hoge Veluwe en de steden Arnhem, Zevenaar en Doesburg liggen op een paar autominuten afstand. In de steden is de drukte snel op te zoeken om vervolgens thuis de rust weer te vinden. Met de zandstranden, het zwem-, surf- en vaarwater op loopafstand voelt het geheel aan als een echt vakantiehuis. De ontsluitingswegen A12/A18 en A348 (Velperbroekcircuit) bereikt u eveneens binnen enkele autominuten. INDELING CHALET: Entree, hal, L-vormige woonkamer met half open keuken voorzien van inbouwkeuken met diverse apparatuur, 2 slaapkamers, badkamer. BIJZONDERHEDEN: Energielabel C, geen permanente bewoning, betreft hier recreatieve bewoning! Chalet is gelegen op eigen grond! Bouwjaar ca. 2010. Bijdrage park: ca. EUR 2.849,- per jaar (2026, excl btw) voor beheer, toeristenbelasting, zuiveringslasten, afval, water (naar rato), bezoekersregeling, slagboompas, elektra (algemeen) en administratiekosten. Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Pellegrom Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.