Huijbergsebaan 544-A, Bergen op Zoom

Huijbergsebaan 544-A, Bergen op Zoom

Bergen op Zoom

Forest edge

€199,500

Asking Price

2

Bedrooms

82 m²

Living Area

Recreatie

Recreatiebestemming

Price
€199,500
Net yield
0.0%
ReportInquire
2-bedroom holiday home in Bergen op Zoom — photo 1 of 5
Helmig Makelaardij en Taxatieburo o.z. B.V.
1 / 5
2-bedroom holiday home in Bergen op Zoom — photo 2 of 5
2 / 5
2-bedroom holiday home in Bergen op Zoom — photo 3 of 5
3 / 5
2-bedroom holiday home in Bergen op Zoom — photo 4 of 5
4 / 5
2-bedroom holiday home in Bergen op Zoom — photo 5 of 5
5 / 5

Huijbergsebaan 544-A, Bergen op Zoom

Bergen op Zoom · Zeeland Coast · Ref BF-134880Source · Helmig Makelaardij en Taxatieburo o.z. B.V. · listed 7 Nov 2026
Asking price
€199,500
Listed 6 days ago
Net yield
0.0%
Gross on asking
5.8%
Est. revenue / yr
€11,549
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
82 m²
Land
574 m²
Brixfox Score 30 · FKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-2,797 net operating income /yr
Gross yield · all-in basis
5.0%
−5.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Bergen op Zoom — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€136
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
24%
Full-year estimate, market-calibrated
Projected annual revenue
€11,549
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, -9% for the photo quality.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.5% of price, auto-calculated
€18,960
Overdrachtsbelasting (transfer tax)€15,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· the listing says this home needs renovation — the published yield excludes that cost; enter your own quote
€
Furniture & STR launch
€
All-in investment
€233,460
+17.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€11,549
Rental management
−€3,465
Booking channel fees
−€462
Cleaning & consumables
−€577
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€187
Maintenance reserve
−€1,596
Insurance
−€500
Btw on the letting (21%)
€0
Box 3 wealth tax
−€4,309
Net operating income
−€2,797/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €2,797/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Bergen op Zoom · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

30F
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
24% average occupancy
Nightly RateAverage
€136 per night
Visual AppealWeak
3/10 visual appeal
Size & SpaceStrong
574 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 574 m² land — room for expansion or amenities
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 24% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1980
Energy: a
Condition: needs-renovation
View: forest
Situation: Forest edge

Listing text from the makelaar, in Dutch

Ben jij op zoek naar een fijne plek midden in het groen, waar je heerlijk kunt ontspannen en genieten van de bosrijke omgeving? Dan is deze vrijstaande recreatiewoning absoluut een bezichtiging waard! Op een eigen perceel van maar liefst 574 m², met een tuin rondom de woning, geniet je hier van een heerlijke buitenruimte en veel privacy. Op eigen terrein is voldoende parkeergelegenheid voor meerdere auto’s aanwezig en daarnaast tref je drie bergingen met diverse mogelijkheden voor opslag. Wat direct bij het zien van de foto’s zal opvallen is dat deze recreatiewoning op de nodige punten aandacht en liefde nodig heeft, hetgeen jou als nieuwe eigenaar dé ultieme kans biedt om het geheel volledig naar eigen sfeer en kwaliteit te brengen. Reeds zijn in ieder geval een groen energielabel C en o.a. rolluiken aanwezig. De woonkamer is voorzien van een houthaard en biedt via de schuifpui uitzicht op de achtertuin. Op de begane grond bevindt zich daarnaast een slaapkamer c.q. multifunctionele ruimte met badkamer en-suite. Hierdoor behoort gelijkvloers verblijven tot de mogelijkheden, wat de woning ook voor de toekomst aantrekkelijk maakt. Op de verdieping vind je een tweede slaapkamer, de tweede badkamer en een ruime overloop. De omgeving leent zich uitstekend voor lange wandelingen, paardrijtochten en biedt een uitgebreid scala aan mountainbikeroutes tot over de Belgische grens. Met kilometers aan bospaden in de directe omgeving kunnen liefhebbers van het buitenleven hier hun hart ophalen. Een extra pluspunt is dat diverse (winkel)voorzieningen en snelwegafrit A4 en A58 zich op slechts enkele minuten afstand bevinden. Zo geniet je van een bosrijke ligging en heb je alles toch binnen handbereik. Kortom: een recreatiewoning met volop mogelijkheden op een bijzondere locatie, waar je helemaal je eigen plekje van kunt maken! INDELING: Begane grond: Hal/entree met meterkast en trap naar de 1e verdieping, wandafwerking granol, tegelvloer, plafond afgewerkt met schroten; meterkast met 7 groepen en 2 aardlekschakelaars; betegeld toilet met fonteintje; woonkamer (ca. 26 m² incl. keuken) voorzien van een open haard, convectorput en schuifpui, wandafwerking steenstrips en houten schroten, tegelvloer, plafond afgewerkt met kunststof schroten; open keuken waarin geplaatst een in parallel opgestelde keuken voorzien van een kunststof aanrechtblad met een spoelbak, inbouw gaskookplaat, afzuigkap en een boiler, wandafwerking tegels, tegelvloer, plafond afgewerkt met kunststof schroten; multifunctionele ruimte in de uitbouw (ca. 13 m²), wandafwerking schoonmetselwerk en houten schroten, tegelvloer, plafond dient nog afgewerkt te worden; betegelde badkamer en-suite voorzien van een inloopdouche, wandcloset, wastafel en een designradiator. 1e verdieping: Overloop met een dakkapel aan de voor- en achterzijde, wandafwerking granol en kunststof schroten, vloer afgewerkt met tapijt, plafond afgewerkt met kunststof schroten; slaapkamer (ca. 11 m²), voorzien van een dakkapel en bergkasten onder het schuine dakvlak, wandafwerking kunststof schroten, vloer afgewerkt met tapijt, schuine dakvlakken en plafond afgewerkt met kunststof schroten; betegelde badkamer voorzien van een ligbad met douchefunctie, toilet en wastafel; technische ruimte met opstelplaats HR-combiketel, wandafwerking stucwerk, vloer afgewerkt met tapijt, plafond afgewerkt met kunststof schroten. Bijgebouwen: Drietal bergingen waarvan 1 voorzien van elektra (inpandig uitgeleefd). Tuin: Tuin rondom, voorzien van diverse zon- en schaduwhoeken, vv. bosschages, gazon, terras bestraat met sierbestrating, mogelijkheid voor het parkeren van diverse auto’s op eigen terrein waarbij afgesloten met een poort. Bouwaard: Woonhuis: Traditioneel gebouwd, opgetrokken in metselbaksteen, begane grondvloer uitgevoerd in beton, 1e verdiepingsvloer uitgevoerd in hout, onderschoten kap gedekt met pannen. Berging: Opgetrokken in houten delen. Isolatie (en energie): De woning is vermoedelijk voorzien van muur- en dakisolatie alsmede van isolerende beglazing. Aanvullend is de woning voorzien van rolluiken t.b.v. extra comfort. Verwarming en warmwatervoorziening: De woning is voorzien van centrale verwarming. De HR-combiketel (fabricaat Remeha, 2016) is geplaatst op de 1e verdieping en voorziet tevens in warmwater.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Helmig Makelaardij en Taxatieburo o.z. B.V.

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.