Belkmerweg 68-H61, Sint Maartensvlotbrug

Belkmerweg 68-H61, Sint Maartensvlotbrug

Sint Maartensvlotbrug

On a holiday park · Beach 1.5 km

€224,500

Asking Price

3

Bedrooms

67 m²

Living Area

Recreatie

Recreatiebestemming

Price
€224,500
Net yield
1.3%
ReportInquire
3-bedroom holiday home in Sint Maartensvlotbrug — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 2 of 5
2 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 3 of 5
3 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 4 of 5
4 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 5 of 5
5 / 5

Belkmerweg 68-H61, Sint Maartensvlotbrug

Sint Maartensvlotbrug · Holland Coast · Ref BF-134610Source · Callinghe Recreatiemakelaars · listed 6 Nov 2026
Asking price
€224,500
Listed 7 days ago
Net yield
1.3%
Gross on asking
11.7%
Est. revenue / yr
€26,252
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
67 m²
Land
500 m²
Brixfox Score 61 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.3%
€3,322 net operating income /yr
Gross yield · all-in basis
10.1%
−8.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint Maartensvlotbrug — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€166
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
44%
Full-year estimate, market-calibrated
Projected annual revenue
€26,252
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€20,960
Overdrachtsbelasting (transfer tax)€17,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€260,460
+16.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€26,252
Rental management
−€7,876
Booking channel fees
−€1,050
Cleaning & consumables
−€1,313
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€210
Maintenance reserve
−€1,796
Insurance
−€500
Btw on the letting (21%)
−€2,086
Box 3 wealth tax
−€4,849
Net operating income
€3,322/yr
Net yield on all-in investment
1.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
1.3%/yr
1.3% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint Maartensvlotbrug · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

61C+
Rental YieldWeak
1.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
44% average occupancy
Nightly RateAverage
€166 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
500 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.3% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 44% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback78.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: bungalowpark Eureka

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1969
Energy: a
Condition: good
View: garden
Situation: On a holiday park
Beach: Beach 1.5 kmListing: “Het prachtige duingebied en het brede Noordzeestrand liggen op slechts circa 1,5 kilometer afstand.”

Listing text from the makelaar, in Dutch

Vrijstaande recreatiebungalow met een heerlijke, grote tuin van circa 500 m², volop privacy en het strand op fietsafstand! Op het geliefde en groene bungalowpark Eureka in Sint Maartenszee mogen wij deze gezellige, vrijstaande recreatiewoning te koop aanbieden. Eureka 61 ligt op een fijne plek aan de rand van het park en beschikt over een bijzonder royale, volledig omheinde tuin. Hier geniet u in alle rust van het buitenleven, met volop ruimte voor kinderen, huisdieren en gezellige zomerdagen. Het prachtige duingebied en het brede Noordzeestrand liggen op slechts circa 1,5 kilometer afstand. Een heerlijke locatie voor lange strandwandelingen, fietstochten door de duinen en ontspannen vakanties aan zee! De gelijkvloerse bungalow heeft een woonoppervlakte van circa 60 m² en biedt met drie slaapkamers plaats aan vijf personen. De gezellige woonkamer beschikt over een comfortabele zithoek, een Smart TV en een open keuken in hoekopstelling. Deze is voorzien van onder andere een gasfornuis, afzuigkap, vaatwasser, oven, magnetron en koelkast met vriesvak. Er zijn drie slaapkamers aanwezig. De hoofdslaapkamer beschikt over een tweepersoonsbed en is bereikbaar via de tweede slaapkamer, waar een eenpersoonsbed staat. De derde slaapkamer is ingericht met een stapelbed. Alle slaapkamers zijn voorzien van rolluiken en voldoende kastruimte. Verder beschikt de bungalow over een praktische badkamer met douche en wastafel en een separaat toilet. Wat deze woning extra aantrekkelijk maakt, is de verrassend grote tuin rondom de bungalow. Met een oppervlakte van circa 500 m², een ruim gazon, een zonnig terras en veel privacy is dit een heerlijke plek om te ontspannen. Dankzij het elektrische zonnescherm en de parasol vindt u ook op warme zomerdagen een aangenaam plekje in de schaduw. De tuin is bovendien volledig omheind, ideaal voor gezinnen met kinderen en hondenliefhebbers. Op eigen terrein is parkeergelegenheid voor twee auto's aanwezig. Daarnaast beschikt de woning over een afsluitbare berging, ideaal voor het stallen van fietsen en strandspullen. Eureka 61 is een fijne vakantiewoning voor eigen gebruik, maar biedt ook interessante mogelijkheden voor recreatieve verhuur. Kortom: een charmante, vrijstaande recreatiebungalow met drie slaapkamers, een uitzonderlijk royale tuin en een aantrekkelijke ligging vlak bij duinen, strand en zee. Een heerlijke plek om zelf van te genieten of om recreatief te verhuren! Wij laten u deze woning graag persoonlijk zien tijdens een bezichtiging. ----------------------------------------------------------------------------------------------------------------------------- Freistehender Ferienbungalow mit einem herrlichen, großen Garten von ca. 500 m², viel Privatsphäre und dem Strand in Fahrradentfernung! Im beliebten und grünen Bungalowpark Eureka in Sint Maartenszee dürfen wir dieses gemütliche, freistehende Ferienhaus zum Verkauf anbieten. Eureka 61 liegt an einem schönen Ort am Rande des Parks und verfügt über einen besonders großzügigen, vollständig eingezäunten Garten. Hier genießen Sie in aller Ruhe das Leben im Freien, mit viel Platz für Kinder, Haustiere und gesellige Sommertage. Das wunderschöne Dünengebiet und der breite Nordseestrand liegen nur etwa 1,5 Kilometer entfernt. Ein herrlicher Ort für lange Strandspaziergänge, Radtouren durch die Dünen und entspannte Ferien am Meer! Der ebenerdige Bungalow hat eine Wohnfläche von etwa 60 m² und bietet mit drei Schlafzimmern Platz für fünf Personen. Das gemütliche Wohnzimmer verfügt über eine komfortable Sitzecke, einen Smart-TV und eine offene Küche in Eckaufstellung. Diese ist unter anderem mit einem Gasherd, Dunstabzugshaube, Geschirrspüler, Ofen, Mikrowelle und Kühlschrank mit Gefrierfach ausgestattet. Es gibt drei Schlafzimmer. Das Hauptschlafzimmer verfügt über ein Doppelbett und ist über das zweite Schlafzimmer erreichbar, in dem ein Einzelbett steht. Das dritte Schlafzimmer ist mit einem Etagenbett eingerichtet. Alle Schlafzimmer sind mit Rollläden und ausreichend Stauraum ausgestattet. Weiterhin verfügt der Bungalow über ein praktisches Badezimmer mit Dusche und Waschbecken sowie eine separate Toilette. Was dieses Haus besonders attraktiv macht, ist der überraschend große Garten rund um den Bungalow. Mit einer Fläche von etwa 500 m², einem großen Rasen, einer sonnigen Terrasse und viel Privatsphäre ist dies ein herrlicher Ort zum Entspannen. Dank der elektrischen Markise und des Sonnenschirms finden Sie auch an warmen Sommertagen ein angenehmes Plätzchen im Schatten. Der Garten ist zudem vollständig eingezäunt, ideal für Familien mit Kindern und Hundeliebhaber. Auf dem eigenen Gelände gibt es Parkmöglichkeiten für zwei Autos. Darüber hinaus verfügt das Haus über einen abschließbaren Abstellraum, ideal zum Abstellen von Fahrrädern und Strandsachen. Eureka 61 ist ein schönes Ferienhaus für den Eigengebrauch, bietet aber auch interessante Möglichkeiten für die Freizeitvermietung. Kurzum: ein charmantes, freistehendes Ferienbungalow mit drei Schlafzimmern, einem außergewöhnlich großzügigen Garten und einer attraktiven Lage in der Nähe von Dünen, Strand und Meer. Ein herrlicher Ort, um selbst zu genießen oder zur Freizeitvermietung! Wir zeigen Ihnen dieses Haus gerne persönlich bei einer Besichtigung.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.