Driehuizerweg 8-068, Egmond aan den Hoef

Driehuizerweg 8-068, Egmond aan den Hoef

Egmond aan den Hoef

Sheltered position · On a holiday park · Near the beach

€215,000

Asking Price

2

Bedrooms

51 m²

Living Area

Recreatie

Recreatiebestemming

Price
€215,000
Net yield
2.5%
ReportInquire
2-bedroom holiday home in Egmond aan den Hoef — photo 1 of 5
Winkel & Buis makelaars en taxateurs
1 / 5
2-bedroom holiday home in Egmond aan den Hoef — photo 2 of 5
2 / 5
2-bedroom holiday home in Egmond aan den Hoef — photo 3 of 5
3 / 5
2-bedroom holiday home in Egmond aan den Hoef — photo 4 of 5
4 / 5
2-bedroom holiday home in Egmond aan den Hoef — photo 5 of 5
5 / 5

Driehuizerweg 8-068, Egmond aan den Hoef

Egmond aan den Hoef · Holland Coast · Ref BF-134598Source · Winkel & Buis makelaars en taxateurs · listed 6 Nov 2026
Asking price
€215,000
Listed 7 days ago
Net yield
2.5%
Gross on asking
15.2%
Est. revenue / yr
€32,692
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
51 m²
Land
340 m²
Brixfox Score 70 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.5%
€6,291 net operating income /yr
Gross yield · all-in basis
13.1%
−10.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Egmond aan den Hoef — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€169
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
€32,692
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€20,200
Overdrachtsbelasting (transfer tax)€17,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€250,200
+16.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,692
Rental management
−€9,808
Booking channel fees
−€1,308
Cleaning & consumables
−€1,635
Park charge (parkbijdrage)
€/yr−€2,367
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€201
Maintenance reserve
−€1,720
Insurance
−€500
Btw on the letting (21%)
−€2,718
Box 3 wealth tax
−€4,644
Net operating income
€6,291/yr
Net yield on all-in investment
2.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
2.5%/yr
2.5% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Egmond aan den Hoef · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

70B
Rental YieldAverage
2.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
53% average occupancy
Nightly RateAverage
€169 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
340 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.5% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 53% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback39.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€2,367/yr

The listing states about €2,367 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark De Woudhoeve

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2008
Energy: a
Condition: good
View: polder
Situation: Sheltered position · On a holiday park
Beach: Near the beachListing: “Met een prachtig aangelegde tuin, verschillende zonneterrassen en zelfs een schaduwterras, een nieuwe keuken uit 2026 en het strand en de duinen op korte afstand, is dit een plek waar het vakantiegevoel direct begint!”

Listing text from the makelaar, in Dutch

Ruimte, rust en royaal recreatiechalet op 340 m² eigen grond! Op een bijzonder rustige locatie aan de rand van recreatiepark De Woudhoeve in Egmond aan den Hoef staat dit fraaie, vrijstaande recreatiechalet van het type ‘Condor’. Het chalet is het grootste type op het park en ligt op een royaal perceel van maar liefst 340 m² eigen grond. Met een prachtig aangelegde tuin, verschillende zonneterrassen en zelfs een schaduwterras, een nieuwe keuken uit 2026 en het strand en de duinen op korte afstand, is dit een plek waar het vakantiegevoel direct begint! Zodra u binnen stapt, valt de aangename lichtinval op. De vele raampartijen zorgen voor een open en ruimtelijk gevoel en halen het buitenleven als het ware naar binnen. De sfeervolle woonkamer biedt via de schuifpui direct toegang tot de zonnige tuin. Op mooie dagen zet u de pui lekker open en lopen binnen en buiten moeiteloos in elkaar over. De open keuken is medio 2026 volledig vernieuwd en geeft het interieur een frisse, eigentijdse uitstraling. De keuken is voorzien van een vaatwasser, koel/vriescombinatie, oven, inductiekookplaat, ingebouwde afzuiging en LED-verlichting. Verder beschikt het chalet over twee slaapkamers en een badkamer. Ook aan de buitenzijde is veel aandacht besteed aan onderhoud en uitstraling. In 2022 is het chalet volledig voorzien van nieuwe kunststof buitenbekleding, waardoor het geheel er bijzonder verzorgd uitziet en bovendien onderhoudsarm is. De fraai aangelegde tuin ligt op het zuidoosten en biedt dankzij de verschillende terrassen volop mogelijkheden om van het buitenleven te genieten. De rustige ligging aan de rand van het park zorgt voor een prettig gevoel van ruimte. Daarnaast beschikt het chalet over twee eigen parkeerplaatsen en een praktische berging voor fietsen en tuinspullen. Recreatiepark De Woudhoeve ligt op een aantrekkelijke locatie tussen Egmond aan Zee, Bergen en Alkmaar. Vanuit het park ontdekt u eenvoudig de prachtige omgeving, met uitgestrekte duingebieden, mooie fietsroutes, gezellige dorpscentra en natuurlijk het brede Noordzeestrand. Ook op het park zelf is van alles te beleven. Zo zijn er twee zwembaden, een restaurant, een meertje, een binnen- én een buitenspeeltuin en volop groen. Een fijne omgeving voor jong en oud! Of u nu op zoek bent naar een eigen vakantieverblijf aan de kust, een plek om samen met familie en vrienden te genieten of een recreatiewoning die u (gedeeltelijk) wilt verhuren: dit chalet biedt diverse mogelijkheden. Bijzonderheden: - Vrijstaand en goed onderhouden recreatiechalet, type ‘Condor’; - Grootste chalettype op recreatiepark De Woudhoeve; - Gelegen op maar liefst 340 m² eigen grond; - Rustige ligging aan de rand van het park; - Fraai aangelegde tuin op het zuidoosten; - Verschillende zonneterrassen; - Veel lichtinval door de grote raampartijen; - Schuifpui naar de tuin; - Nieuwe keuken, geplaatst medio 2026; - Volledig vernieuwde kunststof buitenbekleding (2022); - Twee slaapkamers; - Eigen parkeerplaats voor 2 auto's; - Praktische berging; - Geschikt voor eigen recreatief gebruik en/of verhuur; - Nabij strand, duinen en de gezellige plaatsen Egmond aan Zee, Bergen en Alkmaar; - Parkkosten: € 2.367,18 per jaar. Nieuwsgierig geworden? Neem contact op met ons kantoor voor een bezichtiging. Wij laten u graag de sfeer, ruimte en mogelijkheden van dit bijzondere chalet ervaren!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Winkel & Buis makelaars en taxateurs

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.