Valtherweg 36-063, Exloo

Valtherweg 36-063, Exloo

Exloo

Forest edge · Wooded surroundings · Open position · On a holiday park · Quiet road

€225,000

Asking Price

3

Bedrooms

62 m²

Living Area

Recreatie

Recreatiebestemming

Price
€225,000
Net yield
0.2%
ReportInquire
3-bedroom holiday home in Exloo — photo 1 of 5
Wijnholds Makelaardij
1 / 5
3-bedroom holiday home in Exloo — photo 2 of 5
2 / 5
3-bedroom holiday home in Exloo — photo 3 of 5
3 / 5
3-bedroom holiday home in Exloo — photo 4 of 5
4 / 5
3-bedroom holiday home in Exloo — photo 5 of 5
5 / 5

Valtherweg 36-063, Exloo

Exloo · Drenthe · Ref BF-134592Source · Wijnholds Makelaardij · listed 6 Nov 2026
Asking price
€225,000
Listed 7 days ago
Net yield
0.2%
Gross on asking
8.1%
Est. revenue / yr
€18,230
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
62 m²
Land
646 m²
Brixfox Score 51 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.2%
€500 net operating income /yr
Gross yield · all-in basis
7.0%
−6.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Exloo — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€132
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
38%
Full-year estimate, market-calibrated
Projected annual revenue
€18,230
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€21,000
Overdrachtsbelasting (transfer tax)€18,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€261,000
+16.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€18,230
Rental management
−€5,469
Booking channel fees
−€729
Cleaning & consumables
−€912
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€210
Maintenance reserve
−€1,800
Insurance
−€500
Btw on the letting (21%)
€0
Box 3 wealth tax
−€4,860
Net operating income
€500/yr
Net yield on all-in investment
0.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.2%/yr
0.2% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Exloo · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

51C
Rental YieldWeak
0.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
38% average occupancy
Nightly RateAverage
€132 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceStrong
646 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 646 m² land — room for expansion or amenities
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 38% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback522 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1968
Energy: a
Condition: good
View: forest
Situation: Forest edge · Wooded surroundings · Open position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Wijnholds makelaardij biedt te koop aan: Mooie vrijstaande recreatiebungalow gelegen op een rustige en beschutte locatie op landgoed Hunzebergen in Exloo! Welkom aan de Valtherweg 36-063 in Exloo! Deze vrijstaande recreatiewoning is gelegen op een fraaie, groene kavel van circa 646 m², midden in de natuurlijke omgeving van Landgoed Hunzebergen. Dankzij de unieke aanbouw en levensloopbestendige indeling doormiddel van de drie slaapkamers en badkamer op de begane grond is deze woning voor jong en oud de perfecte plek om te recreëren. Enkele kenmerken op een rij: * Fraaie, groene kavel van circa 646 m²; * Levensloopbestendige indeling met badkamer en slaapkamers op de begane grond; * Een functionele, uitgebouwde bijkeuken; * Bosrijke omgeving wat de rust stimuleert; * Goede verhuur- en rendementsmogelijkheden (cijfers zijn aanwezig van de afgelopen 12 jaar). INDELING Via de entree kom je binnen in de hal met meterkast en toegang tot de badkamer, bijkeuken en woonkamer. De badkamer is voorzien van inloopdouche, wastafel en toilet. Tegenover de badkamer bevind zich de uitgebouwde bijkeuken. Deze ruimte is voorzien van een witgoedaansluiting en biedt daarnaast voldoende mogelijkheden voor extra opslag. De woonkamer is netjes afgewerkt en biedt dankzij de uitbouw met openslaande tuindeuren veel lichtinval. Hierdoor ontstaat een fijne verbinding tussen binnen en buiten en kun je optimaal genieten van de groene omgeving. De open keuken is uitgevoerd met een compact keukenblok en is voorzien van een vier-pits gasfornuis, afzuigkap, vaatwasser en koelkast. De houtkachel zorgt voor een aangename warmte in de koudere maanden wat het geheel compleet maakt. Verder beschikt de woning over drie uitgebouwde slaapkamers. Dit zorgt voor extra ruimte en comfort. BUITEN De recreatiewoning staat op een fraaie, groene kavel met volop rust, ruimte en privacy. Een heerlijke plek om te genieten van het buitenleven en de natuurrijke omgeving. Daarnaast is er een royale vrijstaande houten berging aanwezig, voorzien van elektra en een praktische houtopslag. EXTRA INFORMATIE - Bouwjaar 1968; - Woonoppervlakte circa 60 m²; - CV Ketel Remeha avanta HR uit 2007 (eigendom); - Volledig voorzien van dubbele beglazing en houten kozijnen; - Jaarbijdrage VvE Zuidhof bedraagt ca. € 750,-. LANDGOED HUNZEBERGEN: Landgoed Hunzebergen is gelegen in Exloo op de Drentse Hondsrug en grenst aan een omvangrijk gebied van staatsbossen en heidevelden. Het gebied rondom Exloo staat bekend om de vele uitgezette wandelroutes en het uitgebreide fietspadennet. Het park 'De Hunzebergen' is gelegen aan de doorgaande weg tussen Valthe en Exloo en ligt hemelsbreed gezien ongeveer 8 kilometer vanaf Emmen. Op de Drentse Hondsrug is veel te doen en te ontdekken, zoals: Een royale golfbaan en manege op loopafstand, een openluchtzwembad 'De Leewal' en een prachtige bosrijke omgeving, waar ook diverse hunebedden te vinden zijn. Bij de ingang van het park bevindt zich het Fletcher Hotel 'De Hunzebergen' met restaurant en zwem- en wellnessfaciliteiten. Daarnaast beschikt het park 'De Hunzebergen' over diverse voorzieningen, zoals een midgetgolfbaan, speeltuin, pumptrack baan en fietsverhuur.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Wijnholds Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.