Groeneweg 1-0073, Bruinisse

Groeneweg 1-0073, Bruinisse

Bruinisse

Waterfront · On a holiday park · Quiet road

€349,000

Asking Price

4

Bedrooms

104 m²

Living Area

Recreatie

Recreatiebestemming

Price
€349,000
Net yield
0.0%
Inquire
4-bedroom holiday home in Bruinisse — photo 1 of 5
Van den Ouden Makelaars
1 / 5
4-bedroom holiday home in Bruinisse — photo 2 of 5
2 / 5
4-bedroom holiday home in Bruinisse — photo 3 of 5
3 / 5
4-bedroom holiday home in Bruinisse — photo 4 of 5
4 / 5
4-bedroom holiday home in Bruinisse — photo 5 of 5
5 / 5

Groeneweg 1-0073, Bruinisse

Bruinisse · Zeeland Coast · Ref BF-1198Source · Van den Ouden Makelaars · listed 21 Jun 2026
Asking price
€349,000
Net yield
0.0%
Gross on asking
6.8%
Est. revenue / yr
€23,757
Bedrooms
4
Built area
104 m²
Land
513 m²
Brixfox Score 50 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-1,269 net operating income /yr
Gross yield · all-in basis
6.0%
−6.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Bruinisse — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€145
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
45%
Full-year estimate, market-calibrated
Projected annual revenue
€23,757
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€30,920
Overdrachtsbelasting (transfer tax)€27,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€394,920
+13.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€23,757
Rental management
−€7,127
Booking channel fees
−€950
Cleaning & consumables
−€1,188
Park charge (parkbijdrage)
€/yr−€3,054
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€326
Maintenance reserve
−€2,792
Insurance
−€500
Box 3 wealth tax
−€7,589
Net operating income
€-1,269/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €1,269/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Bruinisse 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Bruinisse · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

50C
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
45% average occupancy
Nightly RateAverage
€145 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
513 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 513 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 45% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback59.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€3,054/yr

The listing states about €3,054 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Aquadelta

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2006
Energy: a
Situation: Waterfront · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

GENIET VAN RUIMTE, COMFORT EN NATUUR Deze vrijstaande recreatiewoning op resort Aquastaete combineert rust, comfort en ruimte. Je beschikt over vier slaapkamers, twee badkamers en een royaal perceel van 513 m² met meerdere terrassen, waaronder één aan het water. De woning ligt op het populaire vakantiepark Aquadelta, vlak bij het Grevelingenmeer. Een heerlijke plek voor rustzoekers, watersporters en gezinnen uit binnen- én buitenland. COMFORTABEL RECREËREN OP DE BEGANE GROND Op de begane grond geniet je van het volledige wooncomfort. De lichte woonkamer sluit aan op de open keuken, waar je alles bij de hand hebt. De slaapkamer beneden heeft een badkamer en-suite en openslaande deuren naar het terras. IDEAAL VOOR GEZINNEN EN GASTEN Met vier slaapkamers en twee badkamers heeft iedereen zijn eigen ruimte. De bovenverdieping telt drie volwaardige slaapkamers, een tweede badkamer en een apart toilet. De slaapkamer beneden met eigen badkamer biedt extra privacy. Of je nu met familie komt of gasten ontvangt: deze woning past zich aan jouw wensen aan. RUSTIG VERBLIJVEN OP EEN TOPLOCATIE De woning ligt op Aquastaete, onderdeel van vakantiepark Aquadelta. Dit park heeft een overdekt zwembad, bowlingbaan, speeltuinen, een restaurant en meer. Bruinisse, het gezellige mosseldorp, ligt op loopafstand. Het Grevelingenmeer ligt om de hoek: ideaal voor zeilen, duiken en ontspannen aan het water. Een geliefde bestemming voor recreanten die Zeeland op zijn best willen beleven. Kenmerken en voordelen: - Vrijstaande recreatiewoning op resort Aquastaete (Aquadelta) - Volledig wooncomfort op de begane grond - Vier slaapkamers en twee badkamers - Ruim perceel van 513 m² met terras aan het water - Lichte woonkamer met open keuken en openslaande deuren - Inpandige berging met witgoedaansluiting en fietsenruimte - Volledig geïsoleerd (bouwjaar 2006) - Parkeergelegenheid voor drie auto's op eigen terrein - Moderne keuken met inbouwapparatuur (combi-oven, vaatwasser, koelkast, gaskookplaat) - Gelegen vlak bij het Grevelingenmeer en het centrum van Bruinisse - Toegang tot parkfaciliteiten: zwembad, bowlingbaan, horeca, fietsverhuur - Doelgroep: recreanten uit binnen- en buitenland - Oplevering in overleg - Inclusief inventaris - Parkkosten: € 3.053,90 per jaar ****** GENIESSEN SIE RAUM, KOMFORT UND NATUR Dieses freistehende Ferienhaus in der Ferienanlage Aquastaete bietet Ruhe, Komfort und viel Platz. Es verfügt über vier Schlafzimmer, zwei Badezimmer und ein großzügiges Grundstück von 513 m² mit mehreren Terrassen, von denen sich eine direkt am Wasser befindet. Das Objekt befindet sich im beliebten Ferienpark Aquadelta am Grevelingenmeer. Aquadelta ist ein beliebtes Urlaubsziel für Ruhesuchende, Wassersportler und Familien. URLAUB OHNE TREPPENSTEIGEN Im Erdgeschoss genießen Sie jeglichen Wohnkomfort. Das helle Wohnzimmer geht in die voll ausgestattete, offene Küche über. Das Schlafzimmer im Erdgeschoss verfügt über ein eigenes Bad und Flügeltüren, die zum Terrassensitzplatz führen. IDEAL FÜR FAMILIEN UND GÄSTE Mit vier Schlafzimmern und zwei Bädern gibt es genügend Rückzugsmöglichkeiten. Im ersten Stock befinden sich drei geräumige Schlafzimmer, ein zweites Badezimmer und ein separates WC. Das Schlafzimmer im Erdgeschoss mit eigenem Bad bietet viel Privatsphäre. Ob Sie mit Ihrer Familie Urlaub machen oder Gäste empfangen: Dieses Ferienhaus passt sich Ihren Bedürfnissen an. EINE RUHEOASE IN BESTER LAGE Das Objekt befindet sich im gepflegten Aquadelta-Park „Aquastaete“. Dieser Park verfügt über ein Hallenbad, eine Bowlingbahn, Spielplätze, ein Restaurant und vieles mehr. Das hübsche Muscheldorf Bruinisse ist bequem zu Fuß erreichbar und das Grevelingenmeer lädt zum Genießen ein: ideal zum Segeln, Tauchen und erholsame Stunden am Wasser. Bruinisse ist ein beliebtes Ziel für Urlauber, die Zeeland von seiner schönsten Seite erleben möchten. Angaben zum Objekt: - Freistehendes Ferienhaus im Ferienresort Aquastaete (Aquadelta) - Komplettes Angebot im Erdgeschoss - Vier Schlafzimmer und zwei Bäder - 513 m² großes Grundstück mit Terrasse am Wasser - Helles Wohnzimmer mit offener Küche und Flügeltüren zum Garten - Abstellraum mit Waschmaschinenanschluss und Fahrradraum - Vollständig isoliert (Baujahr 2006) - Parkplatz für drei Autos auf dem eigenen Grundstück - Moderne Küche mit Einbaugeräten (Backofen-Mikrowellen-Kombi, Geschirrspüler, Kühlschrank, Gasherd) - In fußläufiger Distanz zum Grevelingenmeer und Ortskern von Bruinisse - Zugang zu den Parkanlagen: Schwimmbad, Bowlingbahn, Gastronomie, Fahrradverleih - Zielgruppe: Urlauber, die sich in Zeeland verliebt haben - Eigentumsübertragung nach Vereinbarung - Das Inventar ist im Kaufpreis inbegriffen

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Van den Ouden Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.