Roekelseweg 48-RB23, Wekerom

Roekelseweg 48-RB23, Wekerom

Wekerom

Waterfront · Open view · Wooded surroundings · Open position · Outside the built-up area · On a holiday park

€229,500

Asking Price

2

Bedrooms

55 m²

Living Area

Recreatie

Recreatiebestemming

Price
€229,500
Net yield
3.5%
ReportInquire
2-bedroom holiday home in Wekerom — photo 1 of 5
Veluwe Chalets Makelaars
1 / 5
2-bedroom holiday home in Wekerom — photo 2 of 5
2 / 5
2-bedroom holiday home in Wekerom — photo 3 of 5
3 / 5
2-bedroom holiday home in Wekerom — photo 4 of 5
4 / 5
2-bedroom holiday home in Wekerom — photo 5 of 5
5 / 5

Roekelseweg 48-RB23, Wekerom

Wekerom · Veluwe · Ref BF-11706Source · Veluwe Chalets Makelaars · listed 1 Jul 2026
Asking price
€229,500
Net yield
3.5%
Gross on asking
14.3%
Est. revenue / yr
€32,921
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
55 m²
Land
363 m²
Brixfox Score 75 · B+Koop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.5%
€9,291 net operating income /yr
Gross yield · all-in basis
12.4%
−8.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Wekerom — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€162
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€32,921
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€21,360
Overdrachtsbelasting (transfer tax)€18,360
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€265,860
+15.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,921
Rental management
−€9,876
Booking channel fees
−€1,317
Cleaning & consumables
−€1,646
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€215
Maintenance reserve
−€1,836
Insurance
−€500
Box 3 wealth tax
−€4,990
Net operating income
€9,291/yr
Net yield on all-in investment
3.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Wekerom 5-yr avg — historical, not a forecast8%
Yield + value growth
3.5%/yr
3.5% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Wekerom · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

75B
Rental YieldAverage
3.5% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyAverage
55% average occupancy
Nightly RateAverage
€162 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceGood
363 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.5% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Park rental pool only

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback12 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2015
Energy: d
Condition: excellent
View: water
Situation: Waterfront · Open view · Wooded surroundings · Open position · Outside the built-up area · On a holiday park

Listing text from the makelaar, in Dutch

Wonen aan het water op de Veluwe – instapklaar chalet met uniek uitzicht en eigen grond in Wekerom Op een bijzondere plek aan de rand van de Veluwe, op het rustige recreatiepark aan de Roekelseweg 48-B23 in Wekerom, staat dit uitstekend onderhouden chalet uit 2015 te koop. Hier komen natuur, comfort en ontspanning op een vanzelfsprekende manier samen. Gelegen op een royaal perceel van circa 363 m² eigen koopgrond, direct aan een sfeervolle vijverpartij, geniet je dagelijks van een vrij en rustgevend uitzicht over het water en de groene omgeving. Wat dit chalet extra bijzonder maakt, is de manier waarop het perceel is ingericht om optimaal van de omgeving te genieten. Rondom het chalet bevinden zich meerdere gezellige zitjes, waardoor je op elk moment van de dag een fijne plek in de zon of schaduw kunt kiezen. Aan de voorzijde ligt een sfeervolle vlonder aan het water, waar je in alle rust kunt ontspannen terwijl je uitkijkt over de vijver, waarin prachtige kooikarpers rustig rondzwemmen. Een unieke plek waar recreëren echt voelt als vakantie. Met een woonoppervlakte van circa 55 m² is het chalet praktisch en sfeervol ingedeeld. De grote raampartijen zorgen voor een prachtige lichtinval en versterken het gevoel van ruimte en de verbinding met buiten. Vanuit de woonkamer geniet je van een schitterend uitzicht over de vijver, waardoor elk moment van de dag weer een ander, maar altijd schilderachtig decor biedt. De moderne keuken is volledig uitgerust en voorzien van alle gemakken die je mag verwachten van een comfortabele en eigentijdse recreatiewoning. Het chalet beschikt over een ruime hoofdslaapkamer met een tweepersoonsbed en een tweede slaapkamer met slaapplaatsen voor drie personen. Hierdoor is het chalet uitstekend geschikt om samen met familie of vrienden te recreëren. De moderne badkamer is verzorgd afgewerkt en voorzien van een comfortabele douche. Het chalet wordt volledig inclusief inventaris, meubels en stoffering aangeboden, waardoor het direct instapklaar is. Je hoeft alleen je persoonlijke spullen mee te nemen om direct te kunnen genieten van deze unieke recreatieplek. Op het perceel bevindt zich bovendien een jacuzzi, waar je heerlijk kunt ontspannen terwijl je uitkijkt over het water en de rustgevende natuur. Dit chalet biedt een zeldzame kans voor wie op zoek is naar een comfortabele recreatiewoning op een unieke locatie. Het royale perceel, de directe ligging aan de vijver, de verschillende sfeervolle zitjes, de vlonder aan het water en de complete inrichting maken dit een plek waar ieder verblijf in het teken staat van rust, natuur en ontspanning. Goed om te weten dat dit chalet momenteel een 9.1 scoort op verhuursites met veel terugkerende gasten. Ontdek Berkenrhode: Een oase van comfort en natuurlijke schoonheid Park Berkenrhode ligt midden op de Veluwe en heeft luxe en moderne vakantiewoningen voor eigen gebruik of een combinatie met verhuur. Dit park is voorzien van een zwembad, een kidsclub, een goede horeca en snackbar en nog speel en spel faciliteiten voor de kids. Een bezoek aan dit park is zeer zeker de moeite waard. Faciliteiten & Eropuitjes Zowel op park Berkenrhode als in de omgeving is er van alles te beleven voor jong en oud. - Verwarmd buitenzwembad - Sport- en speelvelden - Restaurant met terras - Fiets- en wandelroutes bij de receptie - Animatie team in de schoolvakanties en leuke kortingen bij uitjes in de omgeving Kenmerken: Soort bouw: Houtbouw Materiaal buitenzijde: Hout en kunststof Bouwjaar: 2015 Aantal slaapkamers: 2 Warmtebron: cv-combi ketel, gashaard, airconditioning Vloerbedekking: PVC Perceel oppervlakte: Ca. 363m2 Woonoppervlakte: Ca. 55m2 Soort grond: Eigen grond Adres: Roekelseweg 48 Kavel: B 23 Plaats / Park: Wekerom Parkservicebijdrage: € 2.872,70- OZB: € 137,- Prijs: € 229.500,- kosten koper Huisdieren toegestaan: Ja Inventaris: Zie lijst van zaken Stoffering: Inclusief Verhuurmogelijkheden: Ja, verhuurverplichting via het park Permanente bewoning en inschrijving op dit adres niet zijn toegestaan.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Veluwe Chalets Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.