Hessenweg 83-18, Lunteren

Hessenweg 83-18, Lunteren

Lunteren

Rural setting · Outside the built-up area · On a holiday park

€315,000

Asking Price

2

Bedrooms

78 m²

Living Area

Recreatie

Recreatiebestemming

Price
€315,000
Net yield
0.2%
ReportInquire
2-bedroom holiday home in Lunteren — photo 1 of 5
Stroomberg Makelaardij
1 / 5
2-bedroom holiday home in Lunteren — photo 2 of 5
2 / 5
2-bedroom holiday home in Lunteren — photo 3 of 5
3 / 5
2-bedroom holiday home in Lunteren — photo 4 of 5
4 / 5
2-bedroom holiday home in Lunteren — photo 5 of 5
5 / 5

Hessenweg 83-18, Lunteren

Lunteren · Veluwe · Ref BF-11633Source · Stroomberg Makelaardij · listed 30 Jun 2026
Asking price
€315,000
Listed 123 days ago
Net yield
0.2%
Gross on asking
7.4%
Est. revenue / yr
€23,180
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
78 m²
Land
370 m²
Brixfox Score 51 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.2%
€726 net operating income /yr
Gross yield · all-in basis
6.5%
−6.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Lunteren — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€163
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
39%
Full-year estimate, market-calibrated
Projected annual revenue
€23,180
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€28,200
Overdrachtsbelasting (transfer tax)€25,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€358,200
+13.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€23,180
Rental management
−€6,954
Booking channel fees
−€927
Cleaning & consumables
−€1,159
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€295
Maintenance reserve
−€2,520
Insurance
−€500
Box 3 wealth tax
−€6,849
Net operating income
€726/yr
Net yield on all-in investment
0.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Lunteren 5-yr avg — historical, not a forecast8%
Yield + value growth
0.2%/yr
0.2% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Lunteren · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

51C
Rental YieldWeak
0.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
39% average occupancy
Nightly RateAverage
€163 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
370 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 39% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback41 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark De Goudsberg

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2000
Energy: a
Condition: good
View: garden
Situation: Rural setting · Outside the built-up area · On a holiday park

Listing text from the makelaar, in Dutch

Aan de Hessenweg 83-18 in Lunteren, op recreatiepark De Goudsberg, ligt deze sfeervolle stenen recreatiewoning op een prachtige plek midden in het groen. Een heerlijke uitvalsbasis voor wie rust, natuur en privacy zoekt, met de Veluwse bossen op korte afstand. De woning is gebouwd in 2000, staat op een perceel van 370 m² eigen grond en beschikt over een eigen parkeerplek. Met een woonoppervlakte van circa 80 m² biedt de woning verrassend veel ruimte, verdeeld over een lichte leefruimte, open keuken, badkamer, inpandige berging en twee slaapkamers op de verdieping. De tuin rondom zorgt voor een fijne verbinding met buiten en biedt volop privacy. Permanente bewoning is niet toegestaan. Indeling Via de entree kom je binnen in de hal, die toegang biedt tot het toilet, de badkamer, de inpandige berging en de leefruimte. De woonkamer is ruim en licht, met grote raampartijen en openslaande deuren naar het terras. Hierdoor ontstaat een prettige verbinding met de tuin en voelt de groene omgeving altijd dichtbij. De woonkamer loopt over in de royale eethoek, waar voldoende ruimte is om met meerdere personen samen te komen. Dankzij de open indeling vormen zitten, eten en koken één geheel. De keuken sluit hier praktisch op aan en is eenvoudig ingericht met onder andere een afzuigkap, vaatwasser en koelkast. De inpandige berging is zowel vanuit de hal als van buitenaf bereikbaar en biedt ruimte voor opslag. Hier bevinden zich ook de c.v.-installatie en de aansluiting voor de wasmachine. De badkamer is uitgevoerd met lichte betegeling en voorzien van een ligbad met douchegelegenheid, wastafel en radiator. Via de vaste trap bereik je de eerste verdieping. Hier bevinden zich twee slaapkamers, beide prettig van formaat en met een aangename lichtinval. De schuine kap geeft de kamers een knusse sfeer, terwijl de slimme bergruimte onder de kap zorgt voor een efficiënt gebruik van de ruimte. Eén van de slaapkamers beschikt daarnaast over een praktische kastenwand, ideaal voor kleding en extra opbergruimte. Ook is er op deze verdieping een extra toiletruimte aanwezig. Exterieur Rondom de woning ligt een groene, beschutte tuin die mooi opgaat in de bosrijke omgeving van park De Goudsberg. De volwassen bomen, hagen en gevarieerde beplanting zorgen voor veel privacy en een rustige, natuurlijke sfeer. Aan de woning grenst een ruim terras, dat direct bereikbaar is via de openslaande deuren vanuit de woonkamer. Hier is voldoende plek voor een eettafel of loungeset, waardoor binnen en buiten op een prettige manier met elkaar verbonden zijn. Daarnaast zijn er rondom de woning meerdere hoekjes waar je heerlijk kunt zitten, in de zon of juist beschut in de schaduw. Achter in de tuin bevindt zich een houten berging/veranda met overkapping, praktisch voor het stallen van fietsen, tuingereedschap of tuinmeubilair. Ook is er een tweede zitgedeelte aanwezig, omgeven door groen en hoge bomen. Een fijne plek om in alle rust te genieten van het buitenleven. Aan de voorzijde beschikt de woning over een eigen parkeerplek op het perceel, wat het recreatieve gebruik extra comfortabel maakt. Over de locatie Recreatiepark De Goudsberg ligt in een bosrijke omgeving aan de rand van Lunteren, midden op de Veluwe. Vanuit de woning wandel of fiets je zo de natuur in, met uitgestrekte bossen, heidevelden en diverse routes in de directe omgeving. Tegelijkertijd ligt het gezellige dorpscentrum van Lunteren op korte afstand, met winkels, supermarkten en horecagelegenheden. Ook het NS-station, sportfaciliteiten en overige dagelijkse voorzieningen zijn goed bereikbaar. Dankzij de nabijgelegen uitvalswegen rijd je bovendien eenvoudig richting Ede, Barneveld en de A30/A12. Een ideale locatie voor wie rust en natuur zoekt, maar voorzieningen graag binnen handbereik houdt.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Stroomberg Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.