Bruine Hoopsweg 6-Z257, Hoge Hexel

Bruine Hoopsweg 6-Z257, Hoge Hexel

Hoge Hexel, Overijssel

€189,000

Asking Price

4

Bedrooms

72 m²

Living Area

Price
€189,000
Net yield
2.6%
ReportInquire
4-bedroom holiday home in Hoge Hexel — photo 1 of 5
Plaggemars Makelaars o.g.
1 / 5
4-bedroom holiday home in Hoge Hexel — photo 2 of 5
2 / 5
4-bedroom holiday home in Hoge Hexel — photo 3 of 5
3 / 5
4-bedroom holiday home in Hoge Hexel — photo 4 of 5
4 / 5
4-bedroom holiday home in Hoge Hexel — photo 5 of 5
5 / 5

Bruine Hoopsweg 6-Z257, Hoge Hexel

Hoge Hexel · Overijssel · Ref BF-115429Source · Plaggemars Makelaars o.g. · listed 4 Nov 2026
Asking price
€189,000
Net yield
2.6%
Gross on asking
15.5%
Est. revenue / yr
€29,228
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
4
Built area
72 m²
Land
360 m²
Brixfox Score 67 · BKoop (eigen grond)Financial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.6%
€5,838 net operating income /yr
Gross yield · all-in basis
13.2%
−10.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hoge Hexel — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€156
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€29,228
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.6% of price, auto-calculated
€18,120
Overdrachtsbelasting (transfer tax)€15,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€222,120
+17.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,228
Rental management
−€8,768
Booking channel fees
−€1,169
Cleaning & consumables
−€1,461
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€177
Maintenance reserve
−€1,512
Insurance
−€500
Btw on the letting (21%)
−€2,471
Box 3 wealth tax
−€4,082
Net operating income
€5,838/yr
Net yield on all-in investment
2.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
2.6%/yr
2.6% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hoge Hexel · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

67B
Rental YieldAverage
2.6% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateAverage
€156 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
360 m² land area
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.6% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 51% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback38 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Energy: C
Condition: good
View: park-green

Listing text from the makelaar, in Dutch

Foto's (29) Plattegronden (4) 360° foto's Video Alle media Bruine Hoopsweg 6 Z257 7645 BJ Hoge Hexel € 189.000 k.k. C 72 m² 360 m² perceel 4 slaapkamers Omschrijving Te Koop: Prachtige Vrijstaande Recreatiebungalow met 4 Slaapkamers op Park Hoge Hexel Welkom bij deze schitterende recreatiebungalow, gelegen in het adembenemende mooie rustig gelegen Hoge Hexel. Deze vrijstaande woning op een ruime kavel biedt een oase van rust en comfort, ideaal voor een heerlijke vakantiebestemming of een geweldige investeringsmogelijkheid. Met zijn 4 ruime slaapkamers is deze bungalow perfect voor gezinnen en groepen die op zoek zijn naar een plek om te ontspannen en te genieten van de prachtige omgeving. Te Koop: Prachtige Vrijstaande Recreatiebungalow met 4 Slaapkamers op Park Hoge Hexel Welkom bij deze schitterende recreatiebungalow, gelegen in het adembenemende mooie rustig gelegen Hoge Hexel. Deze vrijstaande woning op een ruime kavel biedt een oase van rust en comfort, ideaal voor een heerlijke vakantiebestemming of een geweldige investeringsmogelijkheid. Met zijn 4 ruime slaapkamers is deze bungalow perfect voor gezinnen en groepen die op zoek zijn naar een plek om te ontspannen en te genieten van de prachtige omgeving. Of je nu wilt genieten van quality time met je dierbaren of gewoon even wilt ontsnappen aan de dagelijkse drukte, deze woning biedt alles wat je nodig hebt. Een van de grote voordelen van deze woning is het milieuvriendelijke aspect. Met zonnepanelen op het dak en volledig elektrische verwarming ben je niet alleen duurzaam bezig, maar bespaar je ook op energiekosten. Je kunt volop genieten van alle moderne gemakken en tegelijkertijd je steentje bijdragen aan een groenere toekomst. De huidige eigenaar verhuurt deze bungalow via het vakantiepark, wat een uitstekende optie is voor wie op zoek is naar een solide rendement op hun investering. Maar deze woning biedt ook de mogelijkheid om er zelf van te genieten als je eigen recreatiewoning. De keuze is aan jou! Waarom niet het beste van beide werelden combineren en profiteren van zowel een geweldige vakantieplek als een slimme belegging? Met 72 m² woonoppervlak biedt deze bungalow voldoende ruimte om je thuis te voelen. De lichte en ruime woonkamer is perfect om te ontspannen en bij te praten met familie en vrienden. De goed uitgeruste keuken is ideaal voor het bereiden van heerlijke maaltijden, terwijl de comfortabele slaapkamers een goede nachtrust garanderen na een dag vol avonturen. Park Hoge Hexel is een prachtige omgeving met volop recreatiemogelijkheden. Of je nu houdt van wandelen en fietsen in de natuur, een duik wilt nemen in de zwemvijver, of wilt genieten van de faciliteiten van het park zelf, er is voor elk wat wils. Daarnaast biedt de nabijheid van steden als Almelo en Zwolle talloze culturele en recreatieve activiteiten. Vul het onderstaande contactformulier in en wij nemen zo snel mogelijk contact met je op. 65 m² 422 m² 3 Bekijk woning Verkocht onder voorbehoud 7645 BJ Hoge Hexel Bruine Hoopsweg 6 a Z298 € 169.000 k.k. E 61 m² 590 m² 3 Bekijk woning Meer huizen in Hoge Hexel Schrijf je in! Jouw droomhuis nog niet gevonden? Geef je woonwensen door Steden, dorpen en wijken Almelo Wierden Den Ham Vroomshoop Vriezenveen Almelo binnenstad Noorderkwartier Windmolenbroek Schelfhorst De Riet Sluitersveld Plaggemars Makelaars Woningaanbod Aankoopmakelaar Verduurzamen Taxatie Huis verhuren Bedrijfsmakelaardij Contact 0546 - 571 272 Benieuwd wat jouw huis waard is? Vraag een waardebepaling aan en we komen vrijblijvend langs! *Bron: NVM

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Plaggemars Makelaars o.g.

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.