Weterschoten 30-16, Klarenbeek (Gem. Apeldoorn)

Weterschoten 30-16, Klarenbeek (Gem. Apeldoorn)

Klarenbeek (Gem. Apeldoorn)

Rural setting · On a holiday park

€159,500

Asking Price

2

Bedrooms

47 m²

Living Area

Recreatie

Recreatiebestemming

Price
€159,500
Net yield
2.3%
ReportInquire
2-bedroom holiday home in Klarenbeek (Gem. Apeldoorn) — photo 1 of 5
Driessen Woningmakelaars
1 / 5
2-bedroom holiday home in Klarenbeek (Gem. Apeldoorn) — photo 2 of 5
2 / 5
2-bedroom holiday home in Klarenbeek (Gem. Apeldoorn) — photo 3 of 5
3 / 5
2-bedroom holiday home in Klarenbeek (Gem. Apeldoorn) — photo 4 of 5
4 / 5
2-bedroom holiday home in Klarenbeek (Gem. Apeldoorn) — photo 5 of 5
5 / 5

Weterschoten 30-16, Klarenbeek (Gem. Apeldoorn)

Klarenbeek (Gem. Apeldoorn) · Veluwe · Ref BF-114955Source · Driessen Woningmakelaars · listed 3 Nov 2026
Asking price
€159,500
Listed 10 days ago
Net yield
2.3%
Gross on asking
12.7%
Est. revenue / yr
€20,295
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
47 m²
Land
175 m²
Brixfox Score 64 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.3%
€4,299 net operating income /yr
Gross yield · all-in basis
10.7%
−8.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Klarenbeek (Gem. Apeldoorn) — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€150
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
37%
Full-year estimate, market-calibrated
Projected annual revenue
€20,295
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.9% of price, auto-calculated
€15,760
Overdrachtsbelasting (transfer tax)€12,760
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€190,260
+19.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€20,295
Rental management
−€6,089
Booking channel fees
−€812
Cleaning & consumables
−€1,015
Park charge (parkbijdrage)
€/yr−€1,210
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€149
Maintenance reserve
−€1,276
Insurance
−€500
Btw on the letting (21%)
€0
Box 3 wealth tax
−€3,445
Net operating income
€4,299/yr
Net yield on all-in investment
2.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
2.3%/yr
2.3% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Klarenbeek (Gem. Apeldoorn) · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

64C+
Rental YieldAverage
2.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
37% average occupancy
Nightly RateAverage
€150 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
175 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.3% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 37% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback44.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,210/yr

The listing states about €1,210 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: d
Condition: excellent
View: garden
Situation: Rural setting · On a holiday park

Listing text from the makelaar, in Dutch

Op een rustige, groene locatie op Recreatiepark Klarenbeek staat dit moderne recreatiechalet uit 2022, gelegen op 175 m² eigen grond. Het chalet beschikt over twee slaapkamers, een woonkamer met openslaande deuren, een eigen parkeerplaats en een vrijstaande berging van composiet met overkapping. De woning wordt gemeubileerd en gestoffeerd aangeboden. Recreatiepark Klarenbeek is een kleinschalig park in een landelijke omgeving tussen Apeldoorn, Deventer en Zutphen. Het dorp Klarenbeek beschikt over een eigen treinstation, een supermarkt en diverse winkels. De omgeving leent zich uitstekend voor wandelingen en fietstochten. Indeling: Entree/hal met toegang tot de verschillende vertrekken. De complete keuken bevindt zich direct aan de hal en is voorzien van een 4-pits gaskookplaat, afzuigkap, vaatwasser, magnetron, oven en koelkast. De woonkamer ligt aan de voorzijde van het chalet en beschikt over openslaande deuren en airconditioning. Het chalet beschikt over twee slaapkamers. De slaapkamer aan de achterzijde is voorzien van inbouwkasten en airconditioning. De tweede slaapkamer is ingericht met twee losse bedden. De luxe badkamer beschikt over een wastafelmeubel en inloopdouche. Daarnaast is er een separaat toilet met fonteintje aanwezig en een inpandige wasruimte met aansluitingen voor de wasapparatuur en de opstelling van de Intergas cv-ketel uit 2022. Aan de buitenzijde bevindt zich een vrijstaande berging van composiet met overkapping. Op eigen terrein is parkeergelegenheid voor één auto aanwezig. Info: - Perceeloppervlakte 175 m² eigen grond; - Gebruiksoppervlakte wonen 47 m²; - De parkkosten (2026) bedragen € 1.210,- per jaar, inclusief btw; - De koper dient gunning te krijgen van de parkeigenaar. Het park is bestemd voor 55-plussers en verhuur is niet gewenst. Wij maken gebruik van de modelkoopovereenkomst van de NVM. Vraagprijs € 159.500,- k.k. Aanvaarding in overleg Interesse in dit huis? Schakel direct uw eigen NVM aankoopmakelaar in. Uw NVM aankoopmakelaar komt op voor uw belang en bespaart u tijd, geld en zorgen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Driessen Woningmakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.