Strandweg 2-9, Kropswolde

Strandweg 2-9, Kropswolde

Kropswolde

Waterfront · On navigable water · Forest edge · Wooded surroundings · Sheltered position · On a holiday park · On the beach

€99,500

Asking Price

3

Bedrooms

40 m²

Living Area

Recreatie

Recreatiebestemming

Price
€99,500
Net yield
0.4%
Inquire
3-bedroom holiday home in Kropswolde — photo 1 of 5
Thuisinwoningen.nl
1 / 5
3-bedroom holiday home in Kropswolde — photo 2 of 5
2 / 5
3-bedroom holiday home in Kropswolde — photo 3 of 5
3 / 5
3-bedroom holiday home in Kropswolde — photo 4 of 5
4 / 5
3-bedroom holiday home in Kropswolde — photo 5 of 5
5 / 5

Strandweg 2-9, Kropswolde

Kropswolde · Ref BF-11409Source · Thuisinwoningen.nl · listed 27 Jun 2026
Asking price
€99,500
Net yield
0.4%
Gross on asking
12.0%
Est. revenue / yr
€11,900
Bedrooms
3
Built area
40 m²
Brixfox Score 33 · FGround lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.4%
€456 net operating income /yr
Gross yield · all-in basis
10.3%
−9.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kropswolde — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€217
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
15%
Full-year estimate, market-calibrated
Projected annual revenue
€11,900
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 1.2% of price, auto-calculated
€1,200
Overdrachtsbelasting (transfer tax)· This listing states none is due€0
Notary & Kadaster· This listing states none is due€0
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€115,700
+16.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€11,900
Rental management
−€3,570
Booking channel fees
−€476
Cleaning & consumables
−€595
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€93
Maintenance reserve
−€796
Insurance
−€500
Box 3 wealth tax
−€2,164
Net operating income
€456/yr
Net yield on all-in investment
0.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Kropswolde 5-yr avg — historical, not a forecast8%
Indicative total return
0.4%/yr
0.4% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kropswolde

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

33F
Rental YieldWeak
0.4% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
15% average occupancy
Nightly RateGood
€217 per night
Visual AppealPending
Analysis pending
Size & SpacePending
40 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 0.4% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 15% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback24.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

The listing states no overdrachtsbelasting is due — usual where the home is a movable structure on leased ground rather than registered real property. That removes 8% of the price from the acquisition cost, so it is worth confirming in writing before you rely on it.

The listing states no notary costs apply to the transfer.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus legal and furnishing) — this listing states no overdrachtsbelasting and notary costs is due and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2024
Energy: d
Situation: Waterfront · On navigable water · Forest edge · Wooded surroundings · Sheltered position · On a holiday park
Beach: On the beachListing: “Het Rapidhome model Panorama chalet van bouwjaar 2024 en 10 bij 4 meter groot staat op de camping op plek Strandwijck 9 direct aan het strand met uitzicht over het Zuidlaardermeer en bestaat uit een woonkamer 20 m2 met een luxe open keuken ”

Listing text from the makelaar, in Dutch

Luxe 6-8 persoons chalet aan het Zuidlaardermeer – Dé plek voor ontspanning én een aantrekkelijk rendement! Droom je van een eigen vakantieverblijf op een toplocatie aan het water? Dit luxe chalet (2024) op Siblu Camping Meerwijck combineert comfort, natuur en uitstekende verhuurmogelijkheden. Gelegen op Strandwijck 9, op slechts 40 meter van het strand en de zwemvijver, geniet je iedere dag van een prachtig uitzicht over het Zuidlaardermeer. Een paradijs voor liefhebbers van watersport. Suppen, zeilen, windsurfen, kitesurfen of een ontspannen boottocht. Grenzend aan een prachtig Natura 2000-gebied en vlak bij Nationaal Park Drentsche Aa is dit ook de ideale uitvalsbasis voor wandel- en fietsliefhebbers. Via het pontje bereik je eenvoudig de mooiste natuurgebieden. Ook de beroemde Hunebed Highway (N34), met maar liefst 47 hunebedden, ligt op korte afstand. Binnen 10 minuten ben je in Hoogezand voor alle dagelijkse voorzieningen en een overdekt winkelcentrum. Het bruisende centrum van Groningen bereik je in circa 20 minuten met de auto. INDELING Het Rapidhome model Panorama chalet van bouwjaar 2024 en 10 bij 4 meter groot staat op de camping op plek Strandwijck 9 direct aan het strand met uitzicht over het Zuidlaardermeer en bestaat uit een woonkamer 20 m2 met een luxe open keuken voorzien van diverse inbouw apparatuur waaronder een vaatwasser en grote loungebank met opbergruimte en slaapplek voor 2 extra personen, een grote 2-persoons slaapkamer met kleding kast en 2 extra slaapkamers met twee keer enkele bedden. Separaat toilet en badkamer met douche en wastafel. Warm water door middel van elektrische boiler en verwarming middels elektrische convector kachels. Dus volledig gasloos, voorzien van 14 zonnepanelen, airconditioning en elektrische verwarming in alle ruimtes voor extra comfort! Verder is het chalet aan de onderzijde voorzien van een thermolint voor de wintermaanden en zijn de zijkanten rondom netjes dichtgezet. Aan de voorzijde toegang tot het zeer riante houten vlonder terras 48 m2 op het zuiden met veranda dak en voorzien van BBQ en loungeset met kussens en opbergbox. Een mooie extra is dat er al een fundering voor een schuur aanwezig is. Ideaal voor wie in de toekomst graag extra opbergruimte wil realiseren. LET OP: geen overdrachtsbelasting verschuldigd, geen notariskosten en het betreft huurgrond. BIJZONDERHEDEN - Goede verhuur potentie - Eigen parkeerplek bij het chalet - Verwarmd binnenzwembad met glijbaan en peuterbad - Panna voetbalkooi, kinder animatie en diverse speeltuin - Nieuw Tapas restaurant Bodega Beach met cocktail bar en snackbar - Campingwinkel met iedere ochtend verse broodjes hele jaar door - Hele seizoen diverse evenementen en activiteiten voor jong en oud - Luxe SIBLU camping met groot strand direct aan het Zuidlaardermeer - Eigen jachthaven met mogelijkheid voor ligplek

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Thuisinwoningen.nl

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.