Hexelseweg 80-Z329, Hoge Hexel

Hexelseweg 80-Z329, Hoge Hexel

Hoge Hexel

Waterfront · Next to a park · On a holiday park

€197,000

Asking Price

3

Bedrooms

62 m²

Living Area

Recreatie

Recreatiebestemming

Price
€197,000
Net yield
3.5%
Inquire
3-bedroom holiday home in Hoge Hexel — photo 1 of 5
bijBart Makelaars
1 / 5
3-bedroom holiday home in Hoge Hexel — photo 2 of 5
2 / 5
3-bedroom holiday home in Hoge Hexel — photo 3 of 5
3 / 5
3-bedroom holiday home in Hoge Hexel — photo 4 of 5
4 / 5
3-bedroom holiday home in Hoge Hexel — photo 5 of 5
5 / 5

Hexelseweg 80-Z329, Hoge Hexel

Hoge Hexel · Overijssel · Ref BF-1127Source · bijBart Makelaars · listed 21 Jun 2026
Asking price
€197,000
Net yield
3.5%
Gross on asking
14.9%
Est. revenue / yr
€29,318
Bedrooms
3
Built area
62 m²
Land
512 m²
Brixfox Score 81 · B+Koop (eigen grond)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.5%
€8,090 net operating income /yr
Gross yield · all-in basis
12.7%
−9.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hoge Hexel — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€125
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
65%
Full-year estimate, market-calibrated
Projected annual revenue
€29,318
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.5% of price, auto-calculated
€18,760
Overdrachtsbelasting (transfer tax)€15,760
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€230,760
+17.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,318
Rental management
−€8,795
Booking channel fees
−€1,173
Cleaning & consumables
−€1,466
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€184
Maintenance reserve
−€1,576
Insurance
−€500
Box 3 wealth tax
−€4,284
Net operating income
€8,090/yr
Net yield on all-in investment
3.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Hoge Hexel 5-yr avg — historical, not a forecast8%
Indicative total return
3.5%/yr
3.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hoge Hexel · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldAverage
3.5% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyGood
65% average occupancy
Nightly RateAverage
€125 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
512 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Independent letting indicated by the listing
Generous 512 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 3.5% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
ADR of €125 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback11.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark De Tolplas

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: a
Situation: Waterfront · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Wauw, wat een plek! Onderhoudsarme recreatiewoning op royaal perceel aan het water – De Tolplas, Hoge Hexel. Sta je open voor het betere buitenleven? Dan hebben we hier een pareltje voor je: een moderne, strak vormgegeven recreatiewoning op misschien wel het mooiste plekje van vakantiepark De Tolplas. Gelegen op een kavel van maar liefst 512 m² eigen grond én direct aan het water. Zó eentje waarvan je denkt: ja, hier wil ik zijn! Deze stijlvolle 6-persoons lodge is echt een buitenkans. Onderhoudsarm gebouwd (hallo vrije tijd!), voorzien van veel glas, houtaccenten en een heerlijk ruime tuin rondom. Je geniet hier van privacy, rust én een fantastisch uitzicht op het water. In de zomer duik je zo vanaf je eigen steiger het meer in, en in de avond geniet je met een goed glas wijn van de zonsondergang op je terras. Klinkt als vakantie? Dat is het ook – elke keer weer! Wat je kunt verwachten: - Sfeervolle recreatiewoning voor 6 personen met airco; - Inclusief alle aanwezige roerende zaken (excl. wanddecoratie); - Royale kavel van 512 m² eigen grond; - Onderhoudsarm en energiezuinig gebouwd; - Lichte living met hoge ramen en openslaande deuren; - Keuken met diverse inbouwapparatuur; - Drie slaapkamers en moderne badkamer; - Eigen terras (meerdere zitgedeeltes) én steiger aan het water; - Parkeerplek op eigen terrein; - Gelegen op een rustig deel van het park. En dan het park zelf – De Tolplas – een begrip in de regio. Je vindt er rust, ruimte en volop mogelijkheden om te ontspannen. Denk aan (sport)speelvelden, zwemmen, vissen, suppen, wandelen of gewoon lekker niets doen. Het restaurant op het park is van goede kwaliteit. De omgeving? Die is al net zo fijn: natuurgebied het Wierdense Veld ligt om de hoek en met de fiets zit je zó in de bossen van Twente of bij de gezellige dorpen in de buurt. Een dagje uit met de familie? In de omgeving zijn ook attractieparken en dierentuinen aanwezig. Of je nu op zoek bent naar een eigen vakantieplek, een solide investering of allebei – dit is er één waar je geen spijt van krijgt. Rendement & eigen gebruik: Op Recreatiepark De Tolplas is verhuur van de accommodatie mogelijk, maar niet verplicht. Na afloop van de huidige verhuurovereenkomst kan jij als nieuwe eigenaar zelfs kiezen voor 100% eigen gebruik. Vraag naar de huuropbrengsten en jaarlijkse kosten van deze woning. Zien? Voelen? Beleven? Plan een bezichtiging in en kom de sfeer proeven. We waarschuwen vast: je bent zo verkocht. Bij aankoop wordt in de koopakte een waarborgsom van 10% van de koopsom opgenomen. Aanvullende opmerking: Wilt meer informatie over hypotheken? Neem dan contact op met bijBart Makelaars (0546-709040) of Nijen Twilhaar Hypotheken (0546-572295).

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · bijBart Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.